{"text_format":"2","workbook":"xls","n_sheets":16,"sheets":["重大計畫","歲入類現金出納表","經費類現金出納表","歲入納庫明細","以前應納庫款明細","歲出人事明細","歲出用途別科目","平衡表各科目","應付歲出(保留)款明細","財產量值總目錄","歲出剔除經費","歲入保留數","歲入餘絀數","歲出保留數","歲出賸餘數","退還以前歲入"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"重大計畫","index":0,"n_rows":62,"n_cols":49,"rows_kept":62,"cut":false,"hidden":false,"merged":[[1,1,1,48],[2,1,2,48],[59,1,59,48],[5,15,5,33],[3,5,3,44],[5,1,7,3],[5,4,7,6],[5,7,7,8],[5,9,5,14],[6,9,7,10],[6,11,7,13],[6,14,7,14],[6,15,6,24],[7,15,7,16],[7,17,7,19],[7,20,7,22],[7,23,7,24],[8,1,8,3],[8,4,8,6],[8,7,8,8],[8,9,8,10],[8,11,8,13],[8,15,8,16],[8,17,8,19],[8,20,8,22],[8,23,8,24],[9,1,9,3],[9,4,9,6],[9,7,9,8],[9,9,9,10],[9,11,9,13],[9,15,9,16],[9,17,9,19],[9,20,9,22],[9,23,9,24],[10,1,10,3],[10,4,10,6],[10,7,10,8],[10,9,10,10],[10,11,10,13],[10,15,10,16],[10,17,10,19],[10,20,10,22],[10,23,10,24],[11,1,11,3],[11,4,11,6],[11,7,11,8],[11,9,11,10],[11,11,11,13],[11,15,11,16],[11,17,11,19],[11,20,11,22],[11,23,11,24],[14,1,14,3],[14,4,14,6],[14,7,14,8],[14,9,14,10],[14,11,14,13],[14,15,14,16],[14,17,14,19],[14,20,14,22],[14,23,14,24],[15,1,15,3],[15,4,15,6],[15,7,15,8],[15,9,15,10],[15,11,15,13],[15,15,15,16],[15,17,15,19],[15,20,15,22],[15,23,15,24],[16,1,16,3],[16,4,16,6],[16,7,16,8],[16,9,16,10],[16,11,16,13],[16,15,16,16],[16,17,16,19],[16,20,16,22],[16,23,16,24],[17,1,17,3],[17,4,17,6],[17,7,17,8],[17,9,17,10],[17,11,17,13],[17,15,17,16],[17,17,17,19],[17,20,17,22],[17,23,17,24],[18,1,18,3],[18,4,18,6],[18,7,18,8],[18,9,18,10],[18,11,18,13],[18,15,18,16],[18,17,18,19],[18,20,18,22],[18,23,18,24],[19,1,19,3],[19,4,19,6],[19,7,19,8],[19,9,19,10],[19,11,19,13],[19,15,19,16],[19,17,19,19],[19,20,19,22],[19,23,19,24],[20,1,20,3],[20,4,20,6],[20,7,20,8],[20,9,20,10],[20,11,20,13],[20,15,20,16],[20,17,20,19],[20,20,20,22],[20,23,20,24],[21,1,21,3],[21,4,21,6],[21,7,21,8],[21,9,21,10],[21,11,21,13],[21,15,21,16],[21,17,21,19],[21,20,21,22],[21,23,21,24],[22,1,22,3],[22,4,22,6],[22,7,22,8],[22,9,22,10],[22,11,22,13],[22,15,22,16],[22,17,22,19],[22,20,22,22],[22,23,22,24],[23,1,23,3],[23,4,23,6],[23,7,23,8],[23,9,23,10],[23,11,23,13],[23,15,23,16],[23,17,23,19],[23,20,23,22],[23,23,23,24],[24,1,24,3],[24,4,24,6],[24,7,24,8],[24,9,24,10],[24,11,24,13],[24,15,24,16],[24,17,24,19],[24,20,24,22],[24,23,24,24],[25,1,25,3],[25,4,25,6],[25,7,25,8],[25,9,25,10],[25,11,25,13],[25,15,25,16],[25,17,25,19],[25,20,25,22],[25,23,25,24],[26,1,26,3],[26,4,26,6],[26,7,26,8],[26,9,26,10],[26,11,26,13],[26,15,26,16],[26,17,26,19],[26,20,26,22],[26,23,26,24],[27,1,27,3],[27,4,27,6],[27,7,27,8],[27,9,27,10],[27,11,27,13],[27,15,27,16],[27,17,27,19],[27,20,27,22],[27,23,27,24],[28,1,28,3],[28,4,28,6],[28,7,28,8],[28,9,28,10],[28,11,28,13],[28,15,28,16],[28,17,28,19],[28,20,28,22],[28,23,28,24],[29,1,29,3],[29,4,29,6],[29,7,29,8],[29,9,29,10],[29,11,29,13],[29,15,29,16],[29,17,29,19],[29,20,29,22],[29,23,29,24],[30,1,30,3],[30,4,30,6],[30,7,30,8],[30,9,30,10],[30,11,30,13],[30,15,30,16],[30,17,30,19],[30,20,30,22],[30,23,30,24],[31,1,31,3],[31,4,31,6],[31,7,31,8],[31,9,31,10],[31,11,31,13],[31,15,31,16],[31,17,31,19],[31,20,31,22],[31,23,31,24],[32,1,32,3],[32,4,32,6],[32,7,32,8],[32,9,32,10],[32,11,32,13],[32,15,32,16],[32,17,32,19],[32,20,32,22],[32,23,32,24],[33,1,33,3],[33,4,33,6],[33,7,33,8],[33,9,33,10],[33,11,33,13],[33,15,33,16],[33,17,33,19],[33,20,33,22],[33,23,33,24],[34,1,34,3],[34,4,34,6],[34,7,34,8],[34,9,34,10],[34,11,34,13],[34,15,34,16],[34,17,34,19],[34,20,34,22],[34,23,34,24],[35,1,35,3],[35,4,35,6],[35,7,35,8],[35,9,35,10],[35,11,35,13],[35,15,35,16],[35,17,35,19],[35,20,35,22],[35,23,35,24],[36,1,36,3],[36,4,36,6],[36,7,36,8],[36,9,36,10],[36,11,36,13],[36,15,36,16],[36,17,36,19],[36,20,36,22],[36,23,36,24],[37,1,37,3],[37,4,37,6],[37,7,37,8],[37,9,37,10],[37,11,37,13],[37,15,37,16],[37,17,37,19],[37,20,37,22],[37,23,37,24],[38,1,38,3],[38,4,38,6],[38,7,38,8],[38,9,38,10],[38,11,38,13],[38,15,38,16],[38,17,38,19],[38,20,38,22],[38,23,38,24],[39,1,39,3],[39,4,39,6],[39,7,39,8],[39,9,39,10],[39,11,39,13],[39,15,39,16],[39,17,39,19],[39,20,39,22],[39,23,39,24],[40,1,40,3],[40,4,40,6],[40,7,40,8],[40,9,40,10],[40,11,40,13],[40,15,40,16],[40,17,40,19],[40,20,40,22],[40,23,40,24],[41,1,41,3],[41,4,41,6],[41,7,41,8],[41,9,41,10],[41,11,41,13],[41,15,41,16],[41,17,41,19],[41,20,41,22],[41,23,41,24],[42,1,42,3],[42,4,42,6],[42,7,42,8],[42,9,42,10],[42,11,42,13],[42,15,42,16],[42,17,42,19],[42,20,42,22],[42,23,42,24],[43,1,43,3],[43,4,43,6],[43,7,43,8],[43,9,43,10],[43,11,43,13],[43,15,43,16],[43,17,43,19],[43,20,43,22],[43,23,43,24],[44,1,44,3],[44,4,44,6],[44,7,44,8],[44,9,44,10],[44,11,44,13],[44,15,44,16],[44,17,44,19],[44,20,44,22],[44,23,44,24],[45,1,45,3],[45,4,45,6],[45,7,45,8],[45,9,45,10],[45,11,45,13],[45,15,45,16],[45,17,45,19],[45,20,45,22],[45,23,45,24],[46,1,46,3],[46,4,46,6],[46,7,46,8],[46,9,46,10],[46,11,46,13],[46,15,46,16],[46,17,46,19],[46,20,46,22],[46,23,46,24],[47,1,47,3],[47,4,47,6],[47,7,47,8],[47,9,47,10],[47,11,47,13],[47,15,47,16],[47,17,47,19],[47,20,47,22],[47,23,47,24],[48,1,48,3],[48,4,48,6],[48,7,48,8],[48,9,48,10],[48,11,48,13],[48,15,48,16],[48,17,48,19],[48,20,48,22],[48,23,48,24],[49,1,49,3],[49,4,49,6],[49,7,49,8],[49,9,49,10],[49,11,49,13],[49,15,49,16],[49,17,49,19],[49,20,49,22],[49,23,49,24],[50,1,50,3],[50,4,50,6],[50,7,50,8],[50,9,50,10],[50,11,50,13],[50,15,50,16],[50,17,50,19],[50,20,50,22],[50,23,50,24],[51,1,51,3],[51,4,51,6],[51,7,51,8],[51,9,51,10],[51,11,51,13],[51,15,51,16],[51,17,51,19],[51,20,51,22],[51,23,51,24],[52,1,52,3],[52,4,52,6],[52,7,52,8],[52,9,52,10],[52,11,52,13],[52,15,52,16],[52,17,52,19],[52,20,52,22],[52,23,52,24],[53,1,53,3],[53,4,53,6],[53,7,53,8],[53,9,53,10],[53,11,53,13],[53,15,53,16],[53,17,53,19],[53,20,53,22],[53,23,53,24],[54,1,54,3],[54,4,54,6],[54,7,54,8],[54,9,54,10],[54,11,54,13],[54,15,54,16],[54,17,54,19],[54,20,54,22],[54,23,54,24],[55,1,55,3],[55,4,55,6],[55,7,55,8],[55,9,55,10],[55,11,55,13],[55,15,55,16],[55,17,55,19],[55,20,55,22],[55,23,55,24],[56,1,56,3],[56,4,56,6],[56,7,56,8],[56,9,56,10],[57,20,57,22],[57,23,57,24],[56,11,56,13],[56,15,56,16],[56,17,56,19],[56,20,56,22],[58,7,58,8],[58,9,58,10],[56,23,56,24],[57,1,57,3],[57,4,57,6],[57,7,57,8],[57,9,57,10],[57,11,57,13],[57,15,57,16],[57,17,57,19],[58,23,58,24],[58,11,58,13],[58,15,58,16],[58,17,58,19],[58,20,58,22],[58,1,58,3],[58,4,58,6],[3,45,3,48],[5,34,5,36],[5,37,7,39],[5,40,7,42],[5,43,7,45],[5,46,7,47],[5,48,7,48],[6,25,6,33],[6,34,7,35],[6,36,7,36],[7,25,7,26],[7,27,7,28],[7,29,7,31],[7,32,7,33],[8,25,8,26],[8,27,8,28],[8,29,8,31],[8,32,8,33],[8,34,8,35],[8,37,8,39],[8,40,8,42],[8,43,8,45],[8,46,8,47],[9,25,9,26],[9,27,9,28],[9,29,9,31],[9,32,9,33],[9,34,9,35],[9,37,9,39],[9,40,9,42],[9,43,9,45],[9,46,9,47],[10,25,10,26],[10,27,10,28],[10,29,10,31],[10,32,10,33],[10,34,10,35],[10,37,10,39],[10,40,10,42],[10,43,10,45],[10,46,10,47],[11,25,11,26],[11,27,11,28],[11,29,11,31],[11,32,11,33],[11,34,11,35],[11,37,11,39],[11,40,11,42],[11,43,11,45],[11,46,11,47],[14,25,14,26],[14,27,14,28],[14,29,14,31],[14,32,14,33],[14,34,14,35],[14,37,14,39],[14,40,14,42],[14,43,14,45],[14,46,14,47],[15,25,15,26],[15,27,15,28],[15,29,15,31],[15,32,15,33],[15,34,15,35],[15,37,15,39],[15,40,15,42],[15,43,15,45],[15,46,15,47],[16,25,16,26],[16,27,16,28],[16,29,16,31],[16,32,16,33],[16,34,16,35],[16,37,16,39],[16,40,16,42],[16,43,16,45],[16,46,16,47],[17,25,17,26],[17,27,17,28],[17,29,17,31],[17,32,17,33],[17,34,17,35],[17,37,17,39],[17,40,17,42],[17,43,17,45],[17,46,17,47],[18,25,18,26],[18,27,18,28],[18,29,18,31],[18,32,18,33],[18,34,18,35],[18,37,18,39],[18,40,18,42],[18,43,18,45],[18,46,18,47],[19,25,19,26],[19,27,19,28],[19,29,19,31],[19,32,19,33],[19,34,19,35],[19,37,19,39],[19,40,19,42],[19,43,19,45],[19,46,19,47],[20,25,20,26],[20,27,20,28],[20,29,20,31],[20,32,20,33],[20,34,20,35],[20,37,20,39],[20,40,20,42],[20,43,20,45],[20,46,20,47],[21,25,21,26],[21,27,21,28],[21,29,21,31],[21,32,21,33],[21,34,21,35],[21,37,21,39],[21,40,21,42],[21,43,21,45],[21,46,21,47],[22,25,22,26],[22,27,22,28],[22,29,22,31],[22,32,22,33],[22,34,22,35],[22,37,22,39],[22,40,22,42],[22,43,22,45],[22,46,22,47],[23,25,23,26],[23,27,23,28],[23,29,23,31],[23,32,23,33],[23,34,23,35],[23,37,23,39],[23,40,23,42],[23,43,23,45],[23,46,23,47],[24,25,24,26],[24,27,24,28],[24,29,24,31],[24,32,24,33],[24,34,24,35],[24,37,24,39],[24,40,24,42],[24,43,24,45],[24,46,24,47],[25,25,25,26],[25,27,25,28],[25,29,25,31],[25,32,25,33],[25,34,25,35],[25,37,25,39],[25,40,25,42],[25,43,25,45],[25,46,25,47],[26,25,26,26],[26,27,26,28],[26,29,26,31],[26,32,26,33],[26,34,26,35],[26,37,26,39],[26,40,26,42],[26,43,26,45],[26,46,26,47],[27,25,27,26],[27,27,27,28],[27,29,27,31],[27,32,27,33],[27,34,27,35],[27,37,27,39],[27,40,27,42],[27,43,27,45],[27,46,27,47],[28,25,28,26],[28,27,28,28],[28,29,28,31],[28,32,28,33],[28,34,28,35],[28,37,28,39],[28,40,28,42],[28,43,28,45],[28,46,28,47],[29,25,29,26],[29,27,29,28],[29,29,29,31],[29,32,29,33],[29,34,29,35],[29,37,29,39],[29,40,29,42],[29,43,29,45],[29,46,29,47],[30,25,30,26],[30,27,30,28],[30,29,30,31],[30,32,30,33],[30,34,30,35],[30,37,30,39],[30,40,30,42],[30,43,30,45],[30,46,30,47],[31,25,31,26],[31,27,31,28],[31,29,31,31],[31,32,31,33],[31,34,31,35],[31,37,31,39],[31,40,31,42],[31,43,31,45],[31,46,31,47],[32,25,32,26],[32,27,32,28],[32,29,32,31],[32,32,32,33],[32,34,32,35],[32,37,32,39],[32,40,32,42],[32,43,32,45],[32,46,32,47],[33,25,33,26],[33,27,33,28],[33,29,33,31],[33,32,33,33],[33,34,33,35],[33,37,33,39],[33,40,33,42],[33,43,33,45],[33,46,33,47],[34,25,34,26],[34,27,34,28],[34,29,34,31],[34,32,34,33],[34,34,34,35],[34,37,34,39],[34,40,34,42],[34,43,34,45],[34,46,34,47],[35,25,35,26],[35,27,35,28],[35,29,35,31],[35,32,35,33],[35,34,35,35],[35,37,35,39],[35,40,35,42],[35,43,35,45],[35,46,35,47],[36,25,36,26],[36,27,36,28],[36,29,36,31],[36,32,36,33],[36,34,36,35],[36,37,36,39],[36,40,36,42],[36,43,36,45],[36,46,36,47],[37,25,37,26],[37,27,37,28],[37,29,37,31],[37,32,37,33],[37,34,37,35],[37,37,37,39],[37,40,37,42],[37,43,37,45],[37,46,37,47],[38,25,38,26],[38,27,38,28],[38,29,38,31],[38,32,38,33],[38,34,38,35],[38,37,38,39],[38,40,38,42],[38,43,38,45],[38,46,38,47],[39,25,39,26],[39,27,39,28],[39,29,39,31],[39,32,39,33],[39,34,39,35],[39,37,39,39],[39,40,39,42],[39,43,39,45],[39,46,39,47],[40,25,40,26],[40,27,40,28],[40,29,40,31],[40,32,40,33],[40,34,40,35],[40,37,40,39],[40,40,40,42],[40,43,40,45],[40,46,40,47],[41,25,41,26],[41,27,41,28],[41,29,41,31],[41,32,41,33],[41,34,41,35],[41,37,41,39],[41,40,41,42],[41,43,41,45],[41,46,41,47],[42,25,42,26],[42,27,42,28],[42,29,42,31],[42,32,42,33],[42,34,42,35],[42,37,42,39],[42,40,42,42],[42,43,42,45],[42,46,42,47],[43,25,43,26],[43,27,43,28],[43,29,43,31],[43,32,43,33],[43,34,43,35],[43,37,43,39],[43,40,43,42],[43,43,43,45],[43,46,43,47],[44,25,44,26],[44,27,44,28],[44,29,44,31],[44,32,44,33],[44,34,44,35],[44,37,44,39],[44,40,44,42],[44,43,44,45],[44,46,44,47],[45,25,45,26],[45,27,45,28],[45,29,45,31],[45,32,45,33],[45,34,45,35],[45,37,45,39],[45,40,45,42],[45,43,45,45],[45,46,45,47],[46,25,46,26],[46,27,46,28],[46,29,46,31],[46,32,46,33],[46,34,46,35],[46,37,46,39],[46,40,46,42],[46,43,46,45],[46,46,46,47],[47,25,47,26],[47,27,47,28],[47,29,47,31],[47,32,47,33],[47,34,47,35],[47,37,47,39],[47,40,47,42],[47,43,47,45],[47,46,47,47],[48,25,48,26],[48,27,48,28],[48,29,48,31],[48,32,48,33],[48,34,48,35],[48,37,48,39],[48,40,48,42],[48,43,48,45],[48,46,48,47],[49,25,49,26],[49,27,49,28],[49,29,49,31],[49,32,49,33],[49,34,49,35],[49,37,49,39],[49,40,49,42],[49,43,49,45],[49,46,49,47],[50,25,50,26],[50,27,50,28],[50,29,50,31],[50,32,50,33],[50,34,50,35],[50,37,50,39],[50,40,50,42],[50,43,50,45],[50,46,50,47],[51,25,51,26],[51,27,51,28],[51,29,51,31],[51,32,51,33],[51,34,51,35],[51,37,51,39],[51,40,51,42],[51,43,51,45],[51,46,51,47],[52,25,52,26],[52,27,52,28],[52,29,52,31],[52,32,52,33],[52,34,52,35],[52,37,52,39],[52,40,52,42],[52,43,52,45],[52,46,52,47],[53,25,53,26],[53,27,53,28],[53,29,53,31],[53,32,53,33],[53,34,53,35],[53,37,53,39],[53,40,53,42],[53,43,53,45],[53,46,53,47],[54,25,54,26],[54,27,54,28],[54,29,54,31],[54,32,54,33],[54,34,54,35],[54,37,54,39],[54,40,54,42],[54,43,54,45],[54,46,54,47],[55,25,55,26],[55,27,55,28],[55,29,55,31],[55,32,55,33],[55,34,55,35],[55,37,55,39],[55,40,55,42],[55,43,55,45],[55,46,55,47],[56,25,56,26],[56,27,56,28],[56,29,56,31],[56,32,56,33],[56,34,56,35],[56,37,56,39],[56,40,56,42],[56,43,56,45],[56,46,56,47],[57,25,57,26],[57,27,57,28],[57,29,57,31],[57,32,57,33],[57,34,57,35],[57,37,57,39],[57,40,57,42],[57,43,57,45],[57,46,57,47],[61,0,61,48],[58,25,58,26],[58,27,58,28],[58,29,58,31],[58,32,58,33],[58,46,58,47],[58,34,58,35],[58,37,58,39],[58,40,58,42],[58,43,58,45]],"flags":["formulas_cached_only"]}
[]
[null,"臺北縣政府家庭教育中心"]
[null,"重大計畫預算執行績效分析表"]
[{"$nulls":5},"中華民國98年度",{"$nulls":39},"單位：新臺幣千元;%"]
[]
[null,"計畫名稱",null,null,"計畫總金額",null,null,"截至本年度已編列預算數",null,"可支用預算數",{"$nulls":5},"　　　　　執行數",{"$nulls":18},"執行數占預算數百分比%",null,null,"執行未達80%之原因及其改進措施",null,null,"實際決標日期",null,null,"實際決\n標金額",null,null,"預定\n進度%",null,"實際\n進度%"]
[{"$nulls":9},"以前年度",null,"本年度",null,null,"合計","本期執行數",{"$nulls":9},"累計執行數",{"$nulls":8},"本期執行數占可支用預算數百分比\n%",null,"累計執行數占截至本年度己編列預算數百分比％"]
[{"$nulls":15},"實支數",null,"應付未付數",null,null,"賸餘數",null,null,"合計",null,"實支數",null,"應付未付數",null,"賸餘數",null,null,"合計"]
[null,"無 ",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[]
[]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[null,"",null,null,"",null,null,"",null,"",null,"",null,null,"","",null,"",null,null,"",null,null,"",null,"",null,"",null,"",null,null,"",null,"",null,"","",null,null,"",null,null,"",null,null,"",null,""]
[]
[]
["第無頁"]

{"sheet":"歲入類現金出納表","index":1,"n_rows":45,"n_cols":6,"rows_kept":45,"cut":false,"hidden":false,"merged":[[2,2,2,3],[3,1,3,4],[1,1,1,6],[2,4,2,6],[3,5,3,6],[5,1,6,1],[5,2,5,6],[6,3,6,4],[6,5,6,6],[7,3,7,4],[7,5,7,6],[8,3,8,4],[8,5,8,6],[9,3,9,4],[9,5,9,6],[10,3,10,4],[10,5,10,6],[11,3,11,4],[11,5,11,6],[12,3,12,4],[12,5,12,6],[13,3,13,4],[13,5,13,6],[14,3,14,4],[14,5,14,6],[15,3,15,4],[15,5,15,6],[16,3,16,4],[16,5,16,6],[17,3,17,4],[17,5,17,6],[18,3,18,4],[18,5,18,6],[19,3,19,4],[19,5,19,6],[20,3,20,4],[20,5,20,6],[21,3,21,4],[21,5,21,6],[22,3,22,4],[22,5,22,6],[23,3,23,4],[23,5,23,6],[24,3,24,4],[24,5,24,6],[25,3,25,4],[25,5,25,6],[26,3,26,4],[26,5,26,6],[27,3,27,4],[27,5,27,6],[28,3,28,4],[28,5,28,6],[29,3,29,4],[29,5,29,6],[30,3,30,4],[30,5,30,6],[31,3,31,4],[31,5,31,6],[32,3,32,4],[32,5,32,6],[33,3,33,4],[33,5,33,6],[34,3,34,4],[34,5,34,6],[35,3,35,4],[35,5,35,6],[36,3,36,4],[36,5,36,6],[37,3,37,4],[37,5,37,6],[38,3,38,4],[38,5,38,6],[39,3,39,4],[39,5,39,6],[40,3,40,4],[40,5,40,6],[44,0,44,7],[41,3,41,4],[41,5,41,6],[43,1,43,6]],"flags":["formulas_cached_only"]}
[]
[null,"臺北縣政府家庭教育中心"]
[null,"                      歲入                 經費","類現金出納表"]
[null,"歲入類                    中華民國98年1月1日至98年12月31日",null,null,null,"單位：新臺幣元"]
[]
[null,"科    目    及    摘    要","金                額"]
[null,null,"小    計","合    計",null,"總    計"]
[null,"一、收      項","",""]
[null,"  (一) 上期結存 　　10","","",null,0]
[null,"     110100          歲入結存－現金","","",null,""]
[null,"     110200          歲入結存－存款","","",null,""]
[null,"     110600          有價證券","","",null,""]
[null,"  (二) 本期收入 　　20","",null,null,79423]
[null,"     121200          預收款","","",null,""]
[null,"       收入數","","",null,""]
[null,"       減：沖轉或付還數","","",null,""]
[null,"     121100          暫收款","","",null,""]
[null,"       收入數","","",null,""]
[null,"       減：沖轉或付還數","","",null,""]
[null,"     121000          保證金","","",null,""]
[null,"       收入數","","",null,""]
[null,"       減：付還或轉正數","","",null,""]
[null,"     121600          歲入實收數","",79423,null,""]
[null,"     110500          應收歲入款","","",null,""]
[null,"     110501          應收歲入保留款","","",null,""]
[null,"     121700          以前年度納庫收回數","","",null,""]
[null,"　　　　收　　項　　總　　計","","",null,79423]
[null,"二、付        項","","",null,""]
[null,"  (一) 本期支出 　　30","","",null,79423]
[null,"     110900          歲入納庫數","",79423,null,""]
[null,"       繳付省庫數","","",null,""]
[null,"       減：省庫退還數","","",null,""]
[null,"     121400          待納庫款","","",null,""]
[null,"     111000          以前年度歲入退還數","","",null,""]
[null,"     121300          應納庫款","","",null,""]
[null,"  (二) 本期結存 　　40","","",null,0]
[null,"     110100          歲入結存－現金","","",null,""]
[null,"     110200          歲入結存－存款","","",null,""]
[null,"     110300          所屬機關歲入結存－現金","","",null,""]
[null,"     110400          所屬機關歲入結存－存款","","",null,""]
[null,"     110600          有價證券","","",null,""]
[null,"　　　　付　　項　　總　　計","","",null,79423]
[]
[]
[9]

{"sheet":"經費類現金出納表","index":2,"n_rows":140,"n_cols":6,"rows_kept":140,"cut":false,"hidden":false,"merged":[[105,3,105,4],[105,5,105,6],[106,3,106,4],[106,5,106,6],[102,3,102,4],[102,5,102,6],[103,3,103,4],[103,5,103,6],[1,1,1,6],[2,4,2,6],[5,1,6,1],[5,2,5,6],[6,3,6,4],[6,5,6,6],[2,2,2,3],[3,1,3,4],[3,5,3,6],[7,3,7,4],[7,5,7,6],[8,3,8,4],[8,5,8,6],[9,3,9,4],[9,5,9,6],[10,3,10,4],[10,5,10,6],[11,3,11,4],[11,5,11,6],[12,3,12,4],[12,5,12,6],[13,3,13,4],[13,5,13,6],[14,3,14,4],[14,5,14,6],[15,3,15,4],[15,5,15,6],[16,3,16,4],[16,5,16,6],[17,3,17,4],[17,5,17,6],[18,3,18,4],[18,5,18,6],[19,3,19,4],[19,5,19,6],[20,3,20,4],[20,5,20,6],[21,3,21,4],[21,5,21,6],[22,3,22,4],[22,5,22,6],[23,3,23,4],[23,5,23,6],[24,3,24,4],[24,5,24,6],[25,3,25,4],[25,5,25,6],[26,3,26,4],[26,5,26,6],[27,3,27,4],[27,5,27,6],[28,3,28,4],[28,5,28,6],[29,3,29,4],[29,5,29,6],[30,3,30,4],[30,5,30,6],[31,3,31,4],[31,5,31,6],[32,3,32,4],[32,5,32,6],[33,3,33,4],[33,5,33,6],[34,3,34,4],[34,5,34,6],[35,3,35,4],[35,5,35,6],[36,3,36,4],[36,5,36,6],[37,3,37,4],[37,5,37,6],[38,3,38,4],[38,5,38,6],[39,3,39,4],[39,5,39,6],[40,3,40,4],[40,5,40,6],[41,3,41,4],[41,5,41,6],[43,1,43,6],[47,1,47,6],[44,0,44,6],[48,4,48,6],[48,2,48,3],[49,1,49,4],[49,5,49,6],[51,1,52,1],[51,2,51,6],[52,3,52,4],[52,5,52,6],[53,3,53,4],[53,5,53,6],[56,3,56,4],[56,5,56,6],[54,3,54,4],[54,5,54,6],[55,3,55,4],[55,5,55,6],[57,3,57,4],[57,5,57,6],[58,3,58,4],[58,5,58,6],[59,3,59,4],[59,5,59,6],[60,3,60,4],[60,5,60,6],[61,3,61,4],[61,5,61,6],[62,3,62,4],[62,5,62,6],[63,3,63,4],[63,5,63,6],[64,3,64,4],[64,5,64,6],[65,3,65,4],[65,5,65,6],[66,3,66,4],[66,5,66,6],[67,3,67,4],[67,5,67,6],[68,3,68,4],[68,5,68,6],[69,3,69,4],[69,5,69,6],[70,3,70,4],[70,5,70,6],[71,3,71,4],[71,5,71,6],[72,3,72,4],[72,5,72,6],[73,3,73,4],[73,5,73,6],[74,3,74,4],[74,5,74,6],[75,3,75,4],[75,5,75,6],[76,3,76,4],[76,5,76,6],[77,3,77,4],[77,5,77,6],[78,3,78,4],[78,5,78,6],[79,3,79,4],[79,5,79,6],[80,3,80,4],[80,5,80,6],[81,3,81,4],[81,5,81,6],[82,3,82,4],[82,5,82,6],[83,3,83,4],[83,5,83,6],[84,3,84,4],[84,5,84,6],[85,3,85,4],[85,5,85,6],[86,3,86,4],[86,5,86,6],[89,0,89,6],[87,3,87,4],[87,5,87,6],[88,3,88,4],[88,5,88,6],[90,1,90,6],[92,1,92,6],[93,4,93,6],[93,2,93,3],[94,1,94,4],[94,5,94,6],[96,1,97,1],[96,2,96,6],[97,3,97,4],[97,5,97,6],[98,3,98,4],[98,5,98,6],[104,3,104,4],[104,5,104,6],[99,3,99,4],[99,5,99,6],[100,3,100,4],[100,5,100,6],[101,3,101,4],[101,5,101,6],[107,5,107,6],[108,3,108,4],[108,5,108,6],[109,3,109,4],[109,5,109,6],[107,3,107,4],[110,3,110,4],[110,5,110,6],[111,3,111,4],[111,5,111,6],[112,3,112,4],[112,5,112,6],[113,3,113,4],[113,5,113,6],[114,3,114,4],[114,5,114,6],[115,3,115,4],[115,5,115,6],[116,3,116,4],[116,5,116,6],[117,3,117,4],[117,5,117,6],[118,3,118,4],[118,5,118,6],[119,3,119,4],[119,5,119,6],[120,3,120,4],[120,5,120,6],[121,3,121,4],[121,5,121,6],[122,3,122,4],[122,5,122,6],[123,3,123,4],[123,5,123,6],[124,3,124,4],[124,5,124,6],[125,3,125,4],[125,5,125,6],[126,3,126,4],[126,5,126,6],[127,3,127,4],[127,5,127,6],[128,3,128,4],[128,5,128,6],[129,3,129,4],[129,5,129,6],[139,0,139,6],[132,1,132,6],[130,3,130,4],[130,5,130,6],[131,3,131,4],[131,5,131,6],[134,1,134,6]],"flags":["formulas_cached_only"]}
[]
[null,"臺北縣政府家庭教育中心"]
[null,"                       歲入                 經費","類現金出納表",null,"單位：新臺幣元"]
[null,"經費類                    中華民國98年1月1日至98年12月31日",null,null,null,"全3頁第1頁"]
[]
[null,"科       目       及      摘       要","金                額"]
[null,null,"小    計","合    計",null,"總    計"]
[null,"一、收      項","","",null,""]
[null,"  (一) 上期結存 　　10","",null,null,81650]
[null,"     210500          可支庫款","","",null,""]
[null,"     210700          保留庫款",null,null,null,""]
[null,"     210100          經費結存－現金",null,"",null,""]
[null,"     210200          經費結存－存款","","",null,""]
[null,"     210107          專戶存款",null,81650,null,""]
[null,"     210900          零用金","","",null,""]
[null,"     211000          有價證券","","",null,""]
[null,"  (二) 本期收入 　　20","","",null,28155963]
[null,"     221800          預領經費","","",null,""]
[null,"     預領數","","",null,""]
[null,"       減：註銷數","","",null,""]
[null,"     222000          歲出分配數","",28054037,null,""]
[null,"       收入數",33782000,"",null,""]
[null,"       減：收(繳)回數",-5727963,"",null,""]
[null,"     221000          保管款","",104336,null,""]
[null,"       收入數",124138,"",null,""]
[null,"       減：付還數",-19802,"",null,""]
[null,"     221300          代收款","",-2410,null,""]
[null,"       收入數",1540740,"",null,""]
[null,"       減：支付數或退還數",-1543150,"",null,""]
[null,"     221500          代辦經費","",0,null,""]
[null,"       收入數",720970,"",null,""]
[null,"       減：沖轉數",-720970,"",null,""]
[null,"     221400          借入款","","",null,""]
[null,"       收入數","","",null,""]
[null,"       減：付還數","","",null,""]
[null,"     222200          防護及災害搶修準備","","",null,""]
[null,"       收入數","","",null,""]
[null,"       減：沖轉數","","",null,""]
[null,"     211700          應收剔除經費","","",null,""]
[null,"       收入數","","",null,""]
[null,"       減：繳庫數","","",null,""]
[null,"　　　　收　　項　　總　　計","","",null,28237613]
[]
[]
[10]
[]
[]
[null,"臺北縣政府家庭教育中心"]
[null,"                       歲入                 經費","類現金出納表",null,"單位：新臺幣元"]
[null,"經費類                    中華民國98年1月1日至98年12月31日",null,null,null,"全3頁第2頁"]
[]
[null,"科       目       及      摘       要","金                額"]
[null,null,"小    計","合    計",null,"總    計"]
[null,"二、付        項","","",null,""]
[null,"  (一) 本期支出 　　30",null,"",null,28054037]
[null,"     212100          經費支出",null,28054037,null,""]
[null,"       支付數",28054037,"",null,""]
[null,"       減：收回或沖轉數","","",null,""]
[null,"     221600          應付歲出款","","",null,""]
[null,"       支付數","","",null,""]
[null,"       減：收回或沖轉數","","",null,""]
[null,"     221601          應付歲出保留款","",0,null,""]
[null,"       支付數",0,"",null,""]
[null,"       減：收回或沖轉數","","",null,""]
[null,"     211200          預付費用","",0,null,""]
[null,"       預付數",284400,"",null,""]
[null,"       減：收回或沖轉數",-284400,"",null,""]
[null,"     211203          預付費用-墊付款","","",null,""]
[null,"       預付數","","",null,""]
[null,"       減：收回或沖轉數","","",null,""]
[null,"     211201          預付費用-代辦經費","","",null,""]
[null,"       預付數","","",null,""]
[null,"       減：收回或沖轉數","","",null,""]
[null,"     211202          預付費用-代收款","","",null,""]
[null,"       預付數","","",null,""]
[null,"       減：收回或沖轉數","","",null,""]
[null,"     211400          預付薪津","","",null,""]
[null,"       預付數","","",null,""]
[null,"       減：收回或沖轉數","","",null,""]
[null,"     211600          預付各項補助","","",null,""]
[null,"       預付數","","",null,""]
[null,"       減：收回或沖轉數","","",null,""]
[null,"     211800          押金","","",null,""]
[null,"       支付數","","",null,""]
[null,"       減：收回數或沖轉數","","",null,""]
[null,"     211100          材料","","",null,""]
[null,"       支付數","","",null,""]
[null,"       減：沖轉數","","",null,""]
[]
[11]
[]
[]
[null,"臺北縣政府家庭教育中心"]
[null,"                       歲入                 經費","類現金出納表",null,"單位：新臺幣元"]
[null,"經費類                    中華民國98年1月1日至98年12月31日",null,null,null,"全3頁第3頁"]
[]
[null,"科       目       及      摘       要","金                額"]
[null,null,"小    計","合    計",null,"總    計"]
[null,"二、付        項","","",null,""]
[null,"     211801          代辦押金",null,"",null,""]
[null,"       支付數",null,"",null,""]
[null,"       減：收回數或沖轉數",null,"",null,""]
[null,"     231000          經費賸餘－待納庫",null,"",null,""]
[null,"     231100          經費賸餘－押金",null,"",null,""]
[null,"  (二) 本期結存 　　40","","",null,183576]
[null,"     210500          可支庫款","","",null,""]
[null,"     210700          保留庫款","","",null,""]
[null,"     210100          經費結存－現金","","",null,""]
[null,"     210200          經費結存－存款","","",null,""]
[null,"     210107          專戶存款","",183576,null,""]
[null,"     210900          零用金","","",null,""]
[null,"     211000          有價證券","","",null,""]
[null,"　　　　付　　項　　總　　計","","",null,28237613]
[null,"","","",null,""]
[null,"","","",null,""]
[null,"","","",null,""]
[null,"","","",null,""]
[null,"","","",null,""]
[null,"","","",null,""]
[null,"","","",null,""]
[null,"","","",null,""]
[null,"","","",null,""]
[null,"","","",null,""]
[null,"","","",null,""]
[null,"","","",null,""]
[null,"","","",null,""]
[null,"","","",null,""]
[null,"","","",null,""]
[null,"","","",null,""]
[null,"","","",null,""]
[null,"","","",null,""]
[null,"","","",null,""]
{"$rows_empty":7}
[12]

{"sheet":"歲入納庫明細","index":3,"n_rows":49,"n_cols":8,"rows_kept":49,"cut":false,"hidden":false,"merged":[[48,0,48,8],[7,6,7,8],[1,1,1,8],[5,1,5,4],[5,5,6,5],[5,6,6,8],[3,7,3,8],[2,1,2,8],[3,4,3,6],[8,6,8,8],[9,6,9,8],[10,6,10,8],[11,6,11,8],[14,6,14,8],[15,6,15,8],[16,6,16,8],[12,6,12,8],[13,6,13,8],[17,6,17,8],[18,6,18,8],[19,6,19,8],[20,6,20,8],[21,6,21,8],[22,6,22,8],[23,6,23,8],[24,6,24,8],[25,6,25,8],[26,6,26,8],[27,6,27,8],[28,6,28,8],[29,6,29,8],[36,1,36,8],[33,6,33,8],[34,6,34,8],[30,6,30,8],[31,6,31,8],[32,6,32,8],[35,6,35,8]],"flags":["formulas_cached_only"]}
[]
[null,"臺北縣政府家庭教育中心"]
[null,"歲入納庫數明細表"]
[{"$nulls":4},"  中華民國98年度",null,null,"單位：新臺幣元"]
[]
[null,"科            目",null,null,null,"金　　額","備              註"]
[null,"款","項","目","名　　　　稱"]
[null,"06","01","01","財產收入-財產孳息-利息收入",335,"98年度利息收入"]
[null,"","","","小計",335]
[null,"11","06","03","其他收入-雜項收入-收回以前年度歲出",79088,"受補助單位繳回以前度補助款"]
[null,"","","","小計",79088,""]
[null,"","","","","",""]
[{"$nulls":6},""]
[{"$nulls":6},""]
[null,"","","","","",""]
[null,"","","","","",""]
[null,"","","","","",""]
[null,"","","","","",""]
[null,"","","","","",""]
[null,"","","","","",""]
[null,"","","","","",""]
[null,"","","","","",""]
[null,"","","","","",""]
[null,"","","","","",""]
[null,"","","","","",""]
[null,"","","","","",""]
[null,"","","","","",""]
[null,"","","","","",""]
[null,"","","","","",""]
[null,"","","","","",""]
[null,"","","","","",""]
[null,"","","","","",""]
[null,"","","","","",""]
[null,"","","","","",""]
[null,"","","","","",""]
[null,"","","","總     計",79423,""]
{"$rows_empty":12}
[13]

{"sheet":"以前應納庫款明細","index":4,"n_rows":34,"n_cols":16,"rows_kept":34,"cut":false,"hidden":false,"merged":[[33,0,33,18],[1,1,1,17],[2,7,2,10],[2,11,2,17],[3,7,3,10],[3,11,3,17],[4,1,5,1],[4,2,4,7],[4,8,5,8],[4,9,5,9],[4,10,5,11],[4,12,5,14],[4,15,5,17],[5,6,5,7],[6,6,6,7],[6,10,6,11],[6,12,6,14],[6,15,6,17],[7,6,7,7],[7,10,7,11],[7,12,7,14],[7,15,7,17],[8,6,8,7],[8,10,8,11],[8,12,8,14],[8,15,8,17],[9,6,9,7],[9,10,9,11],[9,12,9,14],[9,15,9,17],[10,6,10,7],[10,10,10,11],[10,12,10,14],[10,15,10,17],[11,6,11,7],[11,10,11,11],[11,12,11,14],[11,15,11,17],[12,6,12,7],[12,10,12,11],[12,12,12,14],[12,15,12,17],[13,6,13,7],[13,10,13,11],[13,12,13,14],[13,15,13,17],[14,6,14,7],[14,10,14,11],[14,12,14,14],[14,15,14,17],[15,6,15,7],[15,10,15,11],[15,12,15,14],[15,15,15,17],[16,6,16,7],[16,10,16,11],[16,12,16,14],[16,15,16,17],[17,6,17,7],[17,10,17,11],[17,12,17,14],[17,15,17,17],[18,6,18,7],[18,10,18,11],[18,12,18,14],[18,15,18,17],[19,6,19,7],[19,10,19,11],[19,12,19,14],[19,15,19,17],[20,6,20,7],[20,10,20,11],[20,12,20,14],[20,15,20,17],[21,6,21,7],[21,10,21,11],[21,12,21,14],[21,15,21,17],[22,6,22,7],[22,10,22,11],[22,12,22,14],[22,15,22,17],[23,6,23,7],[23,10,23,11],[23,12,23,14],[23,15,23,17],[24,6,24,7],[24,10,24,11],[24,12,24,14],[24,15,24,17],[25,6,25,7],[25,10,25,11],[25,12,25,14],[25,15,25,17],[26,6,26,7],[26,10,26,11],[26,12,26,14],[26,15,26,17],[27,6,27,7],[27,10,27,11],[27,12,27,14],[27,15,27,17],[28,6,28,7],[28,10,28,11],[28,12,28,14],[28,15,28,17],[29,6,29,7],[29,10,29,11],[29,12,29,14],[29,15,29,17],[31,1,31,17],[30,6,30,7],[30,10,30,11],[30,12,30,14],[30,15,30,17]],"flags":["formulas_cached_only"]}
[]
[null,"臺北縣政府家庭教育中心"]
[{"$nulls":7},"以前年度應納庫款明細表"]
[{"$nulls":7},"中華民國 98年度",null,null,null,"單位：新臺幣元"]
[null,"年度別","科目",{"$nulls":5},"以前年度\n結轉應納數\n(1)","本 年 度\n納  庫  數\n(2)","本  年  度\n減免註銷數\n(3)",null,"未繳庫餘額\n(4)=(1)-(2)-(3)",null,null,"備註"]
[null,null,"款","項","目","節","名稱"]
[null,"","","","","","無",null,"","","",null,"",null,null,""]
[null,"","","","","","",null,"","","",null,"",null,null,""]
[null,"","","","","","",null,"","","",null,"",null,null,""]
[null,"","","","","","",null,"","","",null,"",null,null,""]
[null,"","","","","","",null,"","","",null,"",null,null,""]
[null,"","","","","","",null,"","","",null,"",null,null,""]
[null,"","","","","","",null,"","","",null,"",null,null,""]
[null,"","","","","","",null,"","","",null,"",null,null,""]
[null,"","","","","","",null,"","","",null,"",null,null,""]
[null,"","","","","","",null,"","","",null,"",null,null,""]
[null,"","","","","","",null,"","","",null,"",null,null,""]
[null,"","","","","","",null,"","","",null,"",null,null,""]
[null,"","","","","","",null,"","","",null,"",null,null,""]
[null,"","","","","","",null,"","","",null,"",null,null,""]
[null,"","","","","","",null,"","","",null,"",null,null,""]
[null,"","","","","","",null,"","","",null,"",null,null,""]
[null,"","","","","","",null,"","","",null,"",null,null,""]
[null,"","","","","","",null,"","","",null,"",null,null,""]
[null,"","","","","","",null,"","","",null,"",null,null,""]
[null,"","","","","","",null,"","","",null,"",null,null,""]
[null,"","","","","","",null,"","","",null,"",null,null,""]
[null,"","","","","","",null,"","","",null,"",null,null,""]
[null,"","","","","","",null,"","","",null,"",null,null,""]
[null,"","","","","","",null,"","","",null,"",null,null,""]
[null,"","","","","","",null,"","","",null,"",null,null,""]
[]
[]
["第無頁"]

{"sheet":"歲出人事明細","index":5,"n_rows":32,"n_cols":36,"rows_kept":32,"cut":false,"hidden":false,"merged":[[31,1,31,36],[26,19,26,20],[26,21,26,22],[26,23,26,24],[26,25,26,26],[26,27,26,28],[26,29,26,30],[26,31,26,34],[26,35,26,36],[27,1,27,36],[25,27,25,28],[25,29,25,30],[25,31,25,34],[25,35,25,36],[25,19,25,20],[25,21,25,22],[25,23,25,24],[25,25,25,26],[24,27,24,28],[24,29,24,30],[24,31,24,34],[24,35,24,36],[24,19,24,20],[24,21,24,22],[24,23,24,24],[24,25,24,26],[23,27,23,28],[23,29,23,30],[23,31,23,34],[23,35,23,36],[23,19,23,20],[23,21,23,22],[23,23,23,24],[23,25,23,26],[22,27,22,28],[22,29,22,30],[22,31,22,34],[22,35,22,36],[22,19,22,20],[22,21,22,22],[22,23,22,24],[22,25,22,26],[21,27,21,28],[21,29,21,30],[21,31,21,34],[21,35,21,36],[21,19,21,20],[21,21,21,22],[21,23,21,24],[21,25,21,26],[20,27,20,28],[20,29,20,30],[20,31,20,34],[20,35,20,36],[20,19,20,20],[20,21,20,22],[20,23,20,24],[20,25,20,26],[19,27,19,28],[19,29,19,30],[19,31,19,34],[19,35,19,36],[19,19,19,20],[19,21,19,22],[19,23,19,24],[19,25,19,26],[18,27,18,28],[18,29,18,30],[18,31,18,34],[18,35,18,36],[18,19,18,20],[18,21,18,22],[18,23,18,24],[18,25,18,26],[17,27,17,28],[17,29,17,30],[17,31,17,34],[17,35,17,36],[17,19,17,20],[17,21,17,22],[17,23,17,24],[17,25,17,26],[16,27,16,28],[16,29,16,30],[16,31,16,34],[16,35,16,36],[16,19,16,20],[16,21,16,22],[16,23,16,24],[16,25,16,26],[15,27,15,28],[15,29,15,30],[15,31,15,34],[15,35,15,36],[15,19,15,20],[15,21,15,22],[15,23,15,24],[15,25,15,26],[14,27,14,28],[14,29,14,30],[14,31,14,34],[14,35,14,36],[14,19,14,20],[14,21,14,22],[14,23,14,24],[14,25,14,26],[13,27,13,28],[13,29,13,30],[13,31,13,34],[13,35,13,36],[13,19,13,20],[13,21,13,22],[13,23,13,24],[13,25,13,26],[12,27,12,28],[12,29,12,30],[12,31,12,34],[12,35,12,36],[12,19,12,20],[12,21,12,22],[12,23,12,24],[12,25,12,26],[11,27,11,28],[11,29,11,30],[11,31,11,34],[11,35,11,36],[11,19,11,20],[11,21,11,22],[11,23,11,24],[11,25,11,26],[10,27,10,28],[10,29,10,30],[10,31,10,34],[10,35,10,36],[10,19,10,20],[10,21,10,22],[10,23,10,24],[10,25,10,26],[9,27,9,28],[9,29,9,30],[9,31,9,34],[9,35,9,36],[9,19,9,20],[9,21,9,22],[9,23,9,24],[9,25,9,26],[8,27,8,28],[8,29,8,30],[8,31,8,34],[8,35,8,36],[8,19,8,20],[8,21,8,22],[8,23,8,24],[8,25,8,26],[7,27,7,28],[7,29,7,30],[7,31,7,34],[7,35,7,36],[7,19,7,20],[7,21,7,22],[7,23,7,24],[7,25,7,26],[6,25,6,26],[6,27,6,28],[6,29,6,30],[6,31,6,34],[28,1,28,36],[1,1,1,36],[3,32,3,36],[2,1,2,36],[5,19,5,20],[5,21,5,34],[5,35,6,36],[6,19,6,20],[6,21,6,22],[26,12,26,13],[26,14,26,17],[25,1,25,5],[25,6,25,7],[26,1,26,5],[26,6,26,7],[26,8,26,9],[26,10,26,11],[25,8,25,9],[25,10,25,11],[25,12,25,13],[23,12,23,13],[23,14,23,17],[24,12,24,13],[24,14,24,17],[25,14,25,17],[24,1,24,5],[24,6,24,7],[24,8,24,9],[24,10,24,11],[23,1,23,5],[23,6,23,7],[23,8,23,9],[23,10,23,11],[22,12,22,13],[22,14,22,17],[21,1,21,5],[21,6,21,7],[22,1,22,5],[22,6,22,7],[22,8,22,9],[22,10,22,11],[21,8,21,9],[21,10,21,11],[19,12,19,13],[19,14,19,17],[20,12,20,13],[20,14,20,17],[21,12,21,13],[21,14,21,17],[20,1,20,5],[20,6,20,7],[20,8,20,9],[20,10,20,11],[19,1,19,5],[19,6,19,7],[19,8,19,9],[19,10,19,11],[18,12,18,13],[18,14,18,17],[17,1,17,5],[17,6,17,7],[18,1,18,5],[18,6,18,7],[18,8,18,9],[18,10,18,11],[17,8,17,9],[17,10,17,11],[15,12,15,13],[15,14,15,17],[16,12,16,13],[16,14,16,17],[17,12,17,13],[17,14,17,17],[16,1,16,5],[16,6,16,7],[16,8,16,9],[16,10,16,11],[15,1,15,5],[15,6,15,7],[15,8,15,9],[15,10,15,11],[14,12,14,13],[14,14,14,17],[13,1,13,5],[13,6,13,7],[14,1,14,5],[14,6,14,7],[14,8,14,9],[14,10,14,11],[13,8,13,9],[13,10,13,11],[11,12,11,13],[11,14,11,17],[12,12,12,13],[12,14,12,17],[13,12,13,13],[13,14,13,17],[12,1,12,5],[12,6,12,7],[12,8,12,9],[12,10,12,11],[11,1,11,5],[11,6,11,7],[11,8,11,9],[11,10,11,11],[10,12,10,13],[10,14,10,17],[9,1,9,5],[9,6,9,7],[10,1,10,5],[10,6,10,7],[10,8,10,9],[10,10,10,11],[9,8,9,9],[9,10,9,11],[7,12,7,13],[7,14,7,17],[8,12,8,13],[8,14,8,17],[9,12,9,13],[9,14,9,17],[8,1,8,5],[8,6,8,7],[8,8,8,9],[8,10,8,11],[7,1,7,5],[7,6,7,7],[7,8,7,9],[7,10,7,11],[3,2,3,3],[5,1,6,5],[5,6,6,7],[5,8,5,18],[6,8,6,9],[6,10,6,11],[6,12,6,13],[6,14,6,17],[3,4,3,30],[6,23,6,24]],"flags":["formulas_cached_only"]}
[]
[null,"臺北縣政府家庭教育中心"]
[null,"歲 出 人 事 明 細 表"]
[{"$nulls":4},"中華民國98年度",{"$nulls":27},"單位：新臺幣元"]
[]
[null,"計畫名稱",{"$nulls":4},"預算數",null,"決　　　　　　 算　　　　  　數",{"$nulls":10},"",null,"決　　　　　 算　　　　　  　數",{"$nulls":13},"預算餘數"]
[{"$nulls":8},"民意代表\n待遇",null,"政務人員\n待遇",null,"法定編制\n人員待遇",null,"約聘僱人\n員待遇",null,null,null,"技工及工\n友待遇","獎金",null,"其他給與",null,"加班值班費",null,"退休退職\n給付",null,"退休離職\n儲金",null,"保險",null,"合計"]
[null,"總計",{"$nulls":4},3757488,null,"0",null,"0",null,644857,null,858012,null,null,null,"0",79733,null,11258,null,80000,null,"0",null,96622,null,129044,null,1899526,null,null,null,1857962]
[null,"一、本機關預算部分小計",{"$nulls":4},3751000,null,"0",null,"0",null,644857,null,858012,null,null,null,"0",79733,null,11258,null,80000,null,"0",null,90134,null,129044,null,1893038,null,null,null,1857962]
[null,"    一般行政",{"$nulls":4},3751000,null,"0",null,"0",null,644857,null,858012,null,null,null,"0",79733,null,11258,null,80000,null,"0",null,90134,null,129044,null,1893038,null,null,null,1857962]
[null,"      業務管理",{"$nulls":4},3751000,null,"0",null,"0",null,644857,null,858012,null,null,null,"0",79733,null,11258,null,80000,null,"0",null,90134,null,129044,null,1893038,null,null,null,1857962]
[null,"二、統籌科目部分小計",{"$nulls":4},6488,null,"0",null,"0",null,"0",null,0,null,null,null,"0",0,null,0,null,0,null,"0",null,6488,null,0,null,6488,null,null,null,0]
[null,"   公教人員退休給付",{"$nulls":4},6488,null,0,null,0,null,0,null,0,null,null,null,0,0,null,0,null,0,null,0,null,6488,null,0,null,6488,null,null,null,0]
[null,"",{"$nulls":4},"",null,"",null,"",null,"",null,"",null,null,null,"","",null,"",null,"",null,"",null,"",null,"",null,"",null,null,null,""]
[null,"",{"$nulls":4},"",null,"",null,"",null,"",null,"",null,null,null,"","",null,"",null,"",null,"",null,"",null,"",null,"",null,null,null,""]
[null,"",{"$nulls":4},"",null,"",null,"",null,"",null,"",null,null,null,"","",null,"",null,"",null,"",null,"",null,"",null,"",null,null,null,""]
[null,"",{"$nulls":4},"",null,"",null,"",null,"",null,"",null,null,null,"","",null,"",null,"",null,"",null,"",null,"",null,"",null,null,null,""]
[null,"",{"$nulls":4},"",null,"",null,"",null,"",null,"",null,null,null,"","",null,"",null,"",null,"",null,"",null,"",null,"",null,null,null,""]
[null,"",{"$nulls":4},"",null,"",null,"",null,"",null,"",null,null,null,"","",null,"",null,"",null,"",null,"",null,"",null,"",null,null,null,""]
[null,"",{"$nulls":4},"",null,"",null,"",null,"",null,"",null,null,null,"","",null,"",null,"",null,"",null,"",null,"",null,"",null,null,null,""]
[null,"",{"$nulls":4},"",null,"",null,"",null,"",null,"",null,null,null,"","",null,"",null,"",null,"",null,"",null,"",null,"",null,null,null,""]
[null,"",{"$nulls":4},"",null,"",null,"",null,"",null,"",null,null,null,"","",null,"",null,"",null,"",null,"",null,"",null,"",null,null,null,""]
[null,"",{"$nulls":4},"",null,"",null,"",null,"",null,"",null,null,null,"","",null,"",null,"",null,"",null,"",null,"",null,"",null,null,null,""]
[null,"",{"$nulls":4},"",null,"",null,"",null,"",null,"",null,null,null,"","",null,"",null,"",null,"",null,"",null,"",null,"",null,null,null,""]
[null,"",{"$nulls":4},"",null,"",null,"",null,"",null,"",null,null,null,"","",null,"",null,"",null,"",null,"",null,"",null,"",null,null,null,""]
[null,"",{"$nulls":4},"",null,"",null,"",null,"",null,"",null,null,null,"","",null,"",null,"",null,"",null,"",null,"",null,"",null,null,null,""]
[null,"",{"$nulls":4},"",null,"",null,"",null,"",null,"",null,null,null,"","",null,"",null,"",null,"",null,"",null,"",null,"",null,null,null,""]
[null,"附註：\n　　預算員額　民意代表 0名　正式職教員 3名　臨時編制 0名　技工駕駛及工友 0名　約聘(僱) 2名　其他人員 0名　共 5名\n　　實際員額　民意代表 0名　正式職教員 2名　臨時編制 0名　技工駕駛及工友 0名　約聘(僱) 2名　其他人員 0名　共 4名"]
[]
[]
[]
[null,14]

{"sheet":"歲出用途別科目","index":6,"n_rows":29,"n_cols":46,"rows_kept":29,"cut":false,"hidden":false,"merged":[[59,3,59,47],[28,3,28,48],[25,40,25,44],[25,45,25,48],[25,25,25,31],[25,32,25,34],[25,36,25,37],[25,38,25,39],[25,13,25,14],[25,15,25,16],[22,40,22,44],[22,45,22,48],[23,40,23,44],[23,45,23,48],[24,40,24,44],[24,45,24,48],[23,25,23,31],[23,32,23,34],[23,36,23,37],[23,38,23,39],[24,25,24,31],[24,32,24,34],[24,36,24,37],[24,38,24,39],[22,25,22,31],[22,32,22,34],[22,36,22,37],[22,38,22,39],[21,40,21,44],[21,45,21,48],[20,25,20,31],[20,32,20,34],[21,25,21,31],[21,32,21,34],[21,36,21,37],[21,38,21,39],[20,36,20,37],[20,38,20,39],[18,40,18,44],[18,45,18,48],[19,40,19,44],[19,45,19,48],[20,40,20,44],[20,45,20,48],[19,25,19,31],[19,32,19,34],[19,36,19,37],[19,38,19,39],[18,25,18,31],[18,32,18,34],[18,36,18,37],[18,38,18,39],[17,40,17,44],[17,45,17,48],[16,25,16,31],[16,32,16,34],[17,25,17,31],[17,32,17,34],[17,36,17,37],[17,38,17,39],[16,36,16,37],[16,38,16,39],[14,40,14,44],[14,45,14,48],[15,40,15,44],[15,45,15,48],[16,40,16,44],[16,45,16,48],[15,25,15,31],[15,32,15,34],[15,36,15,37],[15,38,15,39],[14,25,14,31],[14,32,14,34],[14,36,14,37],[14,38,14,39],[13,40,13,44],[13,45,13,48],[12,25,12,31],[12,32,12,34],[13,25,13,31],[13,32,13,34],[13,36,13,37],[13,38,13,39],[12,36,12,37],[12,38,12,39],[10,40,10,44],[10,45,10,48],[11,40,11,44],[11,45,11,48],[12,40,12,44],[12,45,12,48],[11,25,11,31],[11,32,11,34],[11,36,11,37],[11,38,11,39],[10,25,10,31],[10,32,10,34],[10,36,10,37],[10,38,10,39],[9,40,9,44],[9,45,9,48],[8,25,8,31],[8,32,8,34],[9,25,9,31],[9,32,9,34],[9,36,9,37],[9,38,9,39],[8,36,8,37],[8,38,8,39],[6,40,6,44],[6,45,6,48],[7,40,7,44],[7,45,7,48],[8,40,8,44],[8,45,8,48],[7,25,7,31],[7,32,7,34],[7,36,7,37],[7,38,7,39],[6,25,6,31],[6,32,6,34],[6,36,6,37],[6,38,6,39],[4,15,4,34],[27,1,27,48],[3,9,3,40],[4,35,4,48],[5,25,5,31],[5,32,5,34],[5,36,5,37],[5,38,5,39],[5,40,5,44],[5,45,5,48],[25,17,25,21],[25,22,25,24],[25,1,25,2],[25,3,25,4],[25,5,25,6],[25,8,25,12],[24,13,24,14],[24,15,24,16],[24,17,24,21],[24,22,24,24],[24,1,24,2],[24,3,24,4],[24,5,24,6],[24,8,24,12],[23,13,23,14],[23,15,23,16],[23,17,23,21],[23,22,23,24],[23,1,23,2],[23,3,23,4],[23,5,23,6],[23,8,23,12],[22,13,22,14],[22,15,22,16],[22,17,22,21],[22,22,22,24],[22,1,22,2],[22,3,22,4],[22,5,22,6],[22,8,22,12],[21,13,21,14],[21,15,21,16],[21,17,21,21],[21,22,21,24],[21,1,21,2],[21,3,21,4],[21,5,21,6],[21,8,21,12],[20,13,20,14],[20,15,20,16],[20,17,20,21],[20,22,20,24],[20,1,20,2],[20,3,20,4],[20,5,20,6],[20,8,20,12],[19,13,19,14],[19,15,19,16],[19,17,19,21],[19,22,19,24],[19,1,19,2],[19,3,19,4],[19,5,19,6],[19,8,19,12],[18,13,18,14],[18,15,18,16],[18,17,18,21],[18,22,18,24],[18,1,18,2],[18,3,18,4],[18,5,18,6],[18,8,18,12],[17,13,17,14],[17,15,17,16],[17,17,17,21],[17,22,17,24],[17,1,17,2],[17,3,17,4],[17,5,17,6],[17,8,17,12],[16,13,16,14],[16,15,16,16],[16,17,16,21],[16,22,16,24],[16,1,16,2],[16,3,16,4],[16,5,16,6],[16,8,16,12],[15,13,15,14],[15,15,15,16],[15,17,15,21],[15,22,15,24],[15,1,15,2],[15,3,15,4],[15,5,15,6],[15,8,15,12],[14,13,14,14],[14,15,14,16],[14,17,14,21],[14,22,14,24],[14,1,14,2],[14,3,14,4],[14,5,14,6],[14,8,14,12],[13,13,13,14],[13,15,13,16],[13,17,13,21],[13,22,13,24],[13,1,13,2],[13,3,13,4],[13,5,13,6],[13,8,13,12],[12,13,12,14],[12,15,12,16],[12,17,12,21],[12,22,12,24],[12,1,12,2],[12,3,12,4],[12,5,12,6],[12,8,12,12],[11,13,11,14],[11,15,11,16],[11,17,11,21],[11,22,11,24],[11,1,11,2],[11,3,11,4],[11,5,11,6],[11,8,11,12],[10,13,10,14],[10,15,10,16],[10,17,10,21],[10,22,10,24],[10,1,10,2],[10,3,10,4],[10,5,10,6],[10,8,10,12],[9,13,9,14],[9,15,9,16],[9,17,9,21],[9,22,9,24],[9,1,9,2],[9,3,9,4],[9,5,9,6],[9,8,9,12],[8,13,8,14],[8,15,8,16],[8,17,8,21],[8,22,8,24],[8,1,8,2],[8,3,8,4],[8,5,8,6],[8,8,8,12],[6,22,6,24],[7,1,7,2],[7,3,7,4],[7,5,7,6],[7,8,7,12],[7,13,7,14],[7,15,7,16],[7,17,7,21],[7,22,7,24],[5,15,5,16],[5,17,5,21],[5,22,5,24],[6,1,6,2],[6,3,6,4],[6,5,6,6],[6,8,6,12],[6,13,6,14],[6,15,6,16],[6,17,6,21],[4,1,4,12],[4,13,5,14],[5,1,5,2],[5,3,5,4],[5,5,5,6],[5,8,5,12],[1,1,1,48],[3,1,3,8],[3,41,3,48],[2,1,2,48]],"flags":["formulas_cached_only"]}
[]
[null,"臺北縣政府家庭教育中心"]
[null,"歲出用途別科目分析表"]
[null,"經資門併計",{"$nulls":7},"中華民國98年度",{"$nulls":31},"單位：新臺幣元"]
[null,"科  目",{"$nulls":11},"合計",null,"經    常    支    出",{"$nulls":19},"資    本    支    出"]
[null,"款",null,"項",null,"目",null,"節","名稱",{"$nulls":6},"小計",null,"人事費",{"$nulls":4},"業務費",null,null,"獎補助費",{"$nulls":6},"債務費",null,null,"小計","人事費",null,"業務費",null,"設備及投資",{"$nulls":4},"獎補助費"]
[null,"",null,"",null,"",null,"","總計",{"$nulls":4},28060525,null,28060525,null,1899526,{"$nulls":4},2565756,null,null,23595243,{"$nulls":6},"0",null,null,"0","0",null,"0",null,"0",{"$nulls":4},"0"]
[null,"13",null,"",null,"",null,"","臺北縣政府教育局主管",{"$nulls":4},28054037,null,28054037,null,1893038,{"$nulls":4},2565756,null,null,23595243,{"$nulls":6},"0",null,null,"0","0",null,"0",null,"0",{"$nulls":4},"0"]
[null,"",null,"13551",null,"",null,"","  臺北縣家庭教育中心",{"$nulls":4},28054037,null,28054037,null,1893038,{"$nulls":4},2565756,null,null,23595243,{"$nulls":6},"0",null,null,"0","0",null,"0",null,"0",{"$nulls":4},"0"]
[null,"",null,"",null,"01",null,"","    一般行政",{"$nulls":4},28054037,null,28054037,null,1893038,{"$nulls":4},2565756,null,null,23595243,{"$nulls":6},"0",null,null,"0","0",null,"0",null,"0",{"$nulls":4},"0"]
[null,"",null,"",null,"",null,"02","      業務管理",{"$nulls":4},28054037,null,28054037,null,1893038,{"$nulls":4},2565756,null,null,23595243,{"$nulls":6},"0",null,null,"0","0",null,"0",null,"0",{"$nulls":4},"0"]
[null,13,null,13551,null,"01",null,1,"公教人員退休給付",{"$nulls":4},6488,null,6488,null,6488,{"$nulls":4},0,null,null,0,{"$nulls":6},0,null,null,0,0,null,0,null,0,{"$nulls":4},0]
[null,"",null,"",null,"",null,"","",{"$nulls":4},"",null,"",null,"",{"$nulls":4},"",null,null,"",{"$nulls":6},"",null,null,"","",null,"",null,"",{"$nulls":4},""]
[null,"",null,"",null,"",null,"","",{"$nulls":4},"",null,"",null,"",{"$nulls":4},"",null,null,"",{"$nulls":6},"",null,null,"","",null,"",null,"",{"$nulls":4},""]
[null,"",null,"",null,"",null,"","",{"$nulls":4},"",null,"",null,"",{"$nulls":4},"",null,null,"",{"$nulls":6},"",null,null,"","",null,"",null,"",{"$nulls":4},""]
[null,"",null,"",null,"",null,"","",{"$nulls":4},"",null,"",null,"",{"$nulls":4},"",null,null,"",{"$nulls":6},"",null,null,"","",null,"",null,"",{"$nulls":4},""]
[null,"",null,"",null,"",null,"","",{"$nulls":4},"",null,"",null,"",{"$nulls":4},"",null,null,"",{"$nulls":6},"",null,null,"","",null,"",null,"",{"$nulls":4},""]
[null,"",null,"",null,"",null,"","",{"$nulls":4},"",null,"",null,"",{"$nulls":4},"",null,null,"",{"$nulls":6},"",null,null,"","",null,"",null,"",{"$nulls":4},""]
[null,"",null,"",null,"",null,"","",{"$nulls":4},"",null,"",null,"",{"$nulls":4},"",null,null,"",{"$nulls":6},"",null,null,"","",null,"",null,"",{"$nulls":4},""]
[null,"",null,"",null,"",null,"","",{"$nulls":4},"",null,"",null,"",{"$nulls":4},"",null,null,"",{"$nulls":6},"",null,null,"","",null,"",null,"",{"$nulls":4},""]
[null,"",null,"",null,"",null,"","",{"$nulls":4},"",null,"",null,"",{"$nulls":4},"",null,null,"",{"$nulls":6},"",null,null,"","",null,"",null,"",{"$nulls":4},""]
[null,"",null,"",null,"",null,"","",{"$nulls":4},"",null,"",null,"",{"$nulls":4},"",null,null,"",{"$nulls":6},"",null,null,"","",null,"",null,"",{"$nulls":4},""]
[null,"",null,"",null,"",null,"","",{"$nulls":4},"",null,"",null,"",{"$nulls":4},"",null,null,"",{"$nulls":6},"",null,null,"","",null,"",null,"",{"$nulls":4},""]
[null,"",null,"",null,"",null,"","",{"$nulls":4},"",null,"",null,"",{"$nulls":4},"",null,null,"",{"$nulls":6},"",null,null,"","",null,"",null,"",{"$nulls":4},""]
[null,"",null,"",null,"",null,"","",{"$nulls":4},"",null,"",null,"",{"$nulls":4},"",null,null,"",{"$nulls":6},"",null,null,"","",null,"",null,"",{"$nulls":4},""]
[null,"",null,"",null,"",null,"","",{"$nulls":4},"",null,"",null,"",{"$nulls":4},"",null,null,"",{"$nulls":6},"",null,null,"","",null,"",null,"",{"$nulls":4},""]
[]
[]
[null,null,null,15]

{"sheet":"平衡表各科目","index":7,"n_rows":34,"n_cols":7,"rows_kept":34,"cut":false,"hidden":false,"merged":[[33,1,33,7],[31,1,31,4],[29,1,29,4],[28,1,28,4],[32,1,32,6],[12,1,12,4],[19,1,19,4],[20,1,20,4],[13,1,13,4],[14,1,14,4],[9,1,9,4],[10,1,10,4],[7,1,7,4],[11,1,11,4],[1,1,1,6],[2,1,2,6],[4,1,4,6],[3,1,3,5],[5,1,6,4],[5,5,5,6],[22,1,22,4],[23,1,23,4],[16,1,16,4],[21,1,21,4],[15,1,15,4],[17,1,17,4],[18,1,18,4],[8,1,8,4],[26,1,26,4],[30,1,30,4],[24,1,24,4],[25,1,25,4],[27,1,27,4]],"flags":["formulas_cached_only"]}
[]
[null,"臺北縣政府家庭教育中心"]
[null,"平衡表各科目明細表"]
[null,"                 中華民國98年12月31日   ",{"$nulls":4},"單位：新臺幣元"]
[]
[null,"摘要",null,null,null,"金額"]
[{"$nulls":5},"小計","合計"]
[null,"資力及資產"]
[null,"  經費結存-專戶存款 ",{"$nulls":4},183576]
[null,"合  計",{"$nulls":4},183576]
[null,"負擔及負債"]
[null,"  保管款",{"$nulls":4},182378]
[null,"履約保證金-電子書",null,null,null,4000]
[null,"       離職儲金-公提",null,null,null,89189]
[null,"       離職儲金-自提",null,null,null,89189]
[null,"  代收款",{"$nulls":4},1198]
[null,"健保費",null,null,null,1198]
[null,"合  計",{"$nulls":4},183576]
{"$rows_empty":15}
[null,16]

{"sheet":"應付歲出(保留)款明細","index":8,"n_rows":32,"n_cols":10,"rows_kept":32,"cut":false,"hidden":false,"merged":[[31,0,31,12],[1,1,1,12],[2,6,2,12],[3,8,3,12],[3,1,3,7],[2,2,2,3],[2,4,2,5],[4,1,6,1],[4,2,4,6],[4,7,6,8],[4,9,6,12],[5,4,6,4],[5,5,6,6],[7,5,7,6],[7,7,7,8],[7,9,7,12],[8,5,8,6],[8,7,8,8],[8,9,8,12],[9,5,9,6],[9,7,9,8],[9,9,9,12],[10,5,10,6],[10,7,10,8],[10,9,10,12],[11,5,11,6],[11,7,11,8],[11,9,11,12],[12,5,12,6],[12,7,12,8],[12,9,12,12],[13,5,13,6],[13,7,13,8],[13,9,13,12],[14,5,14,6],[14,7,14,8],[14,9,14,12],[15,5,15,6],[15,7,15,8],[15,9,15,12],[16,5,16,6],[16,7,16,8],[16,9,16,12],[17,5,17,6],[17,7,17,8],[17,9,17,12],[18,5,18,6],[18,7,18,8],[18,9,18,12],[19,5,19,6],[19,7,19,8],[19,9,19,12],[20,5,20,6],[20,7,20,8],[20,9,20,12],[21,5,21,6],[21,7,21,8],[21,9,21,12],[22,5,22,6],[22,7,22,8],[22,9,22,12],[23,5,23,6],[23,7,23,8],[23,9,23,12],[24,5,24,6],[24,7,24,8],[24,9,24,12],[25,5,25,6],[25,7,25,8],[25,9,25,12],[27,1,27,12],[26,5,26,6],[26,7,26,8],[26,9,26,12]],"flags":["formulas_cached_only"]}
[" "]
[null,"臺北縣政府家庭教育中心"]
[null,null,"    應付歲出款   應付歲出保留款",null,"明細表"]
[null,"                             中華民國98年12月31日",{"$nulls":6},"單位：新臺幣元"]
[null,"計畫名稱","本年度部分",{"$nulls":4},"以前年度\n部　　分",null,"合計"]
[null,null,"經常支出","資本支出","統籌科目","小計"]
[null,null,"(不含統籌科目)","(不含統籌科目)"]
[null,"無","","","","",null,"",null,""]
[null,"","","","","",null,"",null,""]
[null,"","","","","",null,"",null,""]
[null,"","","","","",null,"",null,""]
[null,"","","","","",null,"",null,""]
[null,"","","","","",null,"",null,""]
[null,"","","","","",null,"",null,""]
[null,"","","","","",null,"",null,""]
[null,"","","","","",null,"",null,""]
[null,"","","","","",null,"",null,""]
[null,"","","","","",null,"",null,""]
[null,"","","","","",null,"",null,""]
[null,"","","","","",null,"",null,""]
[null,"","","","","",null,"",null,""]
[null,"","","","","",null,"",null,""]
[null,"","","","","",null,"",null,""]
[null,"","","","","",null,"",null,""]
[null,"","","","","",null,"",null,""]
[null,"","","","","",null,"",null,""]
[null,"","","","","",null,"",null,""]
[]
[]
[]
[]
["第無頁"]

{"sheet":"財產量值總目錄","index":9,"n_rows":38,"n_cols":39,"rows_kept":38,"cut":false,"hidden":false,"merged":[[37,0,37,38],[17,28,17,29],[17,30,17,31],[17,32,17,33],[17,34,17,37],[33,20,33,38],[31,32,31,33],[31,34,31,37],[32,22,32,23],[32,24,32,26],[16,34,16,37],[17,1,17,3],[17,4,17,5],[17,7,17,9],[17,10,17,11],[17,12,17,13],[17,14,17,16],[17,18,17,19],[17,22,17,23],[17,24,17,26],[16,24,16,26],[16,28,16,29],[16,30,16,31],[16,32,16,33],[16,12,16,13],[16,14,16,16],[16,18,16,19],[16,22,16,23],[16,1,16,3],[16,4,16,5],[16,7,16,9],[16,10,16,11],[15,28,15,29],[15,30,15,31],[15,32,15,33],[15,34,15,37],[15,14,15,16],[15,18,15,19],[15,22,15,23],[15,24,15,26],[4,1,6,3],[15,1,15,3],[15,4,15,5],[15,7,15,9],[9,4,9,5],[9,7,9,9],[12,1,12,3],[12,4,12,5],[12,7,12,9],[11,1,11,3],[32,28,32,29],[32,30,32,31],[32,32,32,33],[32,34,32,37],[31,22,31,23],[31,24,31,26],[31,28,31,29],[31,30,31,31],[30,32,30,33],[30,34,30,37],[29,22,29,23],[29,24,29,26],[30,22,30,23],[30,24,30,26],[30,28,30,29],[30,30,30,31],[29,28,29,29],[29,30,29,31],[29,32,29,33],[27,32,27,33],[27,34,27,37],[28,32,28,33],[28,34,28,37],[29,34,29,37],[28,22,28,23],[28,24,28,26],[28,28,28,29],[28,30,28,31],[27,22,27,23],[27,24,27,26],[27,28,27,29],[27,30,27,31],[26,32,26,33],[26,34,26,37],[25,22,25,23],[25,24,25,26],[26,22,26,23],[26,24,26,26],[26,28,26,29],[26,30,26,31],[25,28,25,29],[25,30,25,31],[23,32,23,33],[23,34,23,37],[24,32,24,33],[24,34,24,37],[25,32,25,33],[25,34,25,37],[24,22,24,23],[24,24,24,26],[24,28,24,29],[24,30,24,31],[23,22,23,23],[23,24,23,26],[23,28,23,29],[23,30,23,31],[22,32,22,33],[22,34,22,37],[21,22,21,23],[21,24,21,26],[22,22,22,23],[22,24,22,26],[22,28,22,29],[22,30,22,31],[21,28,21,29],[21,30,21,31],[19,32,19,33],[19,34,19,37],[20,32,20,33],[20,34,20,37],[21,32,21,33],[21,34,21,37],[20,22,20,23],[20,24,20,26],[20,28,20,29],[20,30,20,31],[19,22,19,23],[19,24,19,26],[19,28,19,29],[19,30,19,31],[18,28,18,29],[18,30,18,31],[18,32,18,33],[18,34,18,37],[14,28,14,29],[14,30,14,31],[14,32,14,33],[14,34,14,37],[12,32,12,33],[12,34,12,37],[13,22,13,23],[13,24,13,26],[13,28,13,29],[13,30,13,31],[13,32,13,33],[13,34,13,37],[12,22,12,23],[12,24,12,26],[11,32,11,33],[11,34,11,37],[9,28,9,29],[9,30,9,31],[9,32,9,33],[9,34,9,37],[11,28,11,29],[11,30,11,31],[10,32,10,33],[10,34,10,37],[12,28,12,29],[12,30,12,31],[7,34,7,37],[8,22,8,23],[8,24,8,26],[8,28,8,29],[8,30,8,31],[8,32,8,33],[8,34,8,37],[7,28,7,29],[4,34,4,37],[5,32,6,33],[5,34,6,37],[4,38,6,38],[4,30,4,33],[9,10,9,11],[9,12,9,13],[7,22,7,23],[7,24,7,26],[9,22,9,23],[9,24,9,26],[7,30,7,31],[7,32,7,33],[36,1,36,19],[5,22,6,23],[5,24,6,26],[5,27,6,27],[11,22,11,23],[11,24,11,26],[14,22,14,23],[14,24,14,26],[18,22,18,23],[18,24,18,26],[33,12,33,13],[33,14,33,16],[33,18,33,19],[31,12,31,13],[31,14,31,16],[31,18,31,19],[32,12,32,13],[32,14,32,16],[34,1,34,19],[33,1,33,3],[33,4,33,5],[33,7,33,9],[33,10,33,11],[32,18,32,19],[31,1,31,3],[31,4,31,5],[31,7,31,9],[31,10,31,11],[32,1,32,3],[32,4,32,5],[32,7,32,9],[32,10,32,11],[29,12,29,13],[29,14,29,16],[29,18,29,19],[30,1,30,3],[30,4,30,5],[30,7,30,9],[30,10,30,11],[30,12,30,13],[30,14,30,16],[30,18,30,19],[29,1,29,3],[29,4,29,5],[29,7,29,9],[29,10,29,11],[27,12,27,13],[27,14,27,16],[27,18,27,19],[28,1,28,3],[28,4,28,5],[28,7,28,9],[28,10,28,11],[28,12,28,13],[28,14,28,16],[28,18,28,19],[27,1,27,3],[27,4,27,5],[27,7,27,9],[27,10,27,11],[25,12,25,13],[25,14,25,16],[25,18,25,19],[26,1,26,3],[26,4,26,5],[26,7,26,9],[26,10,26,11],[26,12,26,13],[26,14,26,16],[26,18,26,19],[25,1,25,3],[25,4,25,5],[25,7,25,9],[25,10,25,11],[23,12,23,13],[23,14,23,16],[23,18,23,19],[24,1,24,3],[24,4,24,5],[24,7,24,9],[24,10,24,11],[24,12,24,13],[24,14,24,16],[24,18,24,19],[23,1,23,3],[23,4,23,5],[23,7,23,9],[23,10,23,11],[21,12,21,13],[21,14,21,16],[21,18,21,19],[22,1,22,3],[22,4,22,5],[22,7,22,9],[22,10,22,11],[22,12,22,13],[22,14,22,16],[22,18,22,19],[21,1,21,3],[21,4,21,5],[21,7,21,9],[21,10,21,11],[20,14,20,16],[20,18,20,19],[19,7,19,9],[19,10,19,11],[20,4,20,5],[20,7,20,9],[20,10,20,11],[20,12,20,13],[35,1,35,38],[18,1,18,3],[18,4,18,5],[18,7,18,9],[18,10,18,11],[18,12,18,13],[18,14,18,16],[18,18,18,19],[19,18,19,19],[20,1,20,3],[19,1,19,3],[19,4,19,5],[14,12,14,13],[14,14,14,16],[14,7,14,9],[14,10,14,11],[19,12,19,13],[19,14,19,16],[15,10,15,11],[15,12,15,13],[14,18,14,19],[2,1,2,38],[3,2,3,33],[5,28,6,29],[5,30,6,31],[4,20,4,21],[4,22,4,26],[4,27,4,29],[14,1,14,3],[14,4,14,5],[12,12,12,13],[12,14,12,16],[12,18,12,19],[13,1,13,3],[13,4,13,5],[13,7,13,9],[13,10,13,11],[13,12,13,13],[13,14,13,16],[13,18,13,19],[12,10,12,11],[8,12,8,13],[8,14,8,16],[8,18,8,19],[11,14,11,16],[11,18,11,19],[9,14,9,16],[9,18,9,19],[10,14,10,16],[10,18,10,19],[11,4,11,5],[11,7,11,9],[11,10,11,11],[11,12,11,13],[8,1,8,3],[8,4,8,5],[8,7,8,9],[8,10,8,11],[1,1,1,38],[3,34,3,38],[5,18,6,19],[7,1,7,3],[7,4,7,5],[7,7,7,9],[7,10,7,11],[7,12,7,13],[7,14,7,16],[7,18,7,19],[4,4,4,9],[4,10,4,13],[4,14,4,19],[5,4,6,5],[5,10,6,11],[5,12,6,13],[5,6,6,6],[5,7,6,9],[5,20,6,20],[5,21,6,21],[5,14,6,16],[5,17,6,17],[10,4,10,5],[10,7,10,9],[10,10,10,11],[10,12,10,13],[10,22,10,23],[10,24,10,26],[10,28,10,29],[10,30,10,31]],"flags":["formulas_cached_only"]}
[]
[null,"臺北縣政府家庭教育中心"]
[null,"財產量值總目錄"]
[null,null,"中華民國98年度",{"$nulls":31},"單位：新臺幣元"]
[{"$nulls":4},"土　地",{"$nulls":5},"土地改良物",null,null,null,"房屋建築",{"$nulls":5},"機　械",null,"交通及運輸設備",{"$nulls":4},"雜　項",null,null,"有價證券",null,null,null,"權利",null,null,null,"總值"]
[{"$nulls":4},"筆數",null,"公頃","價值",null,null,"個數",null,"價值",null,"棟數",null,null,"平方公尺","價值",null,"數量","價值","數量",null,"價值",null,null,"數量","價值",null,"數量",null,"價值",null,"價值"]
[]
[null,"一、公用財產",null,null,"0",null,"0","0",null,null,"0",null,"0",null,"0",null,null,"0","0",null,8,257800,"1",null,"34,500",null,null,"17","372,706",null,"0",null,"0",null,"0",null,null,null,665006]
[null,"    (一)公務用財產",null,null,"0",null,"0","0",null,null,"0",null,"0",null,"0",null,null,"0","0",null,8,257800,"1",null,"34,500",null,null,"17","372,706",null,"0",null,"0",null,"0",null,null,null,665006]
[null,null," 臺北縣政府教育局",null,"0",null,"0","0",null,null,"0",null,"0",null,"0",null,null,"0","0",null,8,257800,"1",null,"34,500",null,null,"17","372,706",null,"0",null,"0",null,"0",null,null,null,665006]
[null,null,"  臺北縣家庭教育中心",null,"0",null,"0","0",null,null,"0",null,"0",null,"0",null,null,"0","0",null,8,257800,"1",null,"34,500",null,null,"17","372,706",null,"0",null,"0",null,"0",null,null,null,665006]
[null,"    (二)公共用財產",null,null,"0",null,"0","0",null,null,"0",null,"0",null,"0",null,null,"0","0",null,"0","0","0",null,"0",null,null,"0","0",null,"0",null,"0",null,"0",null,null,null,"0"]
[null,"    (三)事業用財產",null,null,"0",null,"0","0",null,null,"0",null,"0",null,"0",null,null,"0","0",null,"0","0","0",null,"0",null,null,"0","0",null,"0",null,"0",null,"0",null,null,null,"0"]
[null,"二、非公用財產",null,null,"0",null,"0","0",null,null,"0",null,"0",null,"0",null,null,"0","0",null,"0","0","0",null,"0",null,null,"0","0",null,"0",null,"0",null,"0",null,null,null,"0"]
[null," ",null,null,"",null,"","",null,null,"",null,"",null,"",null,null,"","",null,"","","",null,"",null,null,"","",null,"",null,"",null,"",null,null,null,""]
[null,"",null,null,"",null,"","",null,null,"",null,"",null,"",null,null,"","",null,"","","",null,"",null,null,"","",null,"",null,"",null,"",null,null,null,""]
[null,"",null,null,"",null,"","",null,null,"",null,"",null,"",null,null,"","",null,"","","",null,"",null,null,"","",null,"",null,"",null,"",null,null,null,""]
[null,"",null,null,"",null,"","",null,null,"",null,"",null,"",null,null,"","",null,"","","",null,"",null,null,"","",null,"",null,"",null,"",null,null,null,""]
[null,"",null,null,"",null,"","",null,null,"",null,"",null,"",null,null,"","",null,"","","",null,"",null,null,"","",null,"",null,"",null,"",null,null,null,""]
[null,"",null,null,"",null,"","",null,null,"",null,"",null,"",null,null,"","",null,"","","",null,"",null,null,"","",null,"",null,"",null,"",null,null,null,""]
[null,"",null,null,"",null,"","",null,null,"",null,"",null,"",null,null,"","",null,"","","",null,"",null,null,"","",null,"",null,"",null,"",null,null,null,""]
[null,"",null,null,"",null,"","",null,null,"",null,"",null,"",null,null,"","",null,"","","",null,"",null,null,"","",null,"",null,"",null,"",null,null,null,""]
[null,"",null,null,"",null,"","",null,null,"",null,"",null,"",null,null,"","",null,"","","",null,"",null,null,"","",null,"",null,"",null,"",null,null,null,""]
[null,"",null,null,"",null,"","",null,null,"",null,"",null,"",null,null,"","",null,"","","",null,"",null,null,"","",null,"",null,"",null,"",null,null,null,""]
[null,"",null,null,"",null,"","",null,null,"",null,"",null,"",null,null,"","",null,"","","",null,"",null,null,"","",null,"",null,"",null,"",null,null,null,""]
[null,"",null,null,"",null,"","",null,null,"",null,"",null,"",null,null,"","",null,"","","",null,"",null,null,"","",null,"",null,"",null,"",null,null,null,""]
[null,"",null,null,"",null,"","",null,null,"",null,"",null,"",null,null,"","",null,"","","",null,"",null,null,"","",null,"",null,"",null,"",null,null,null,""]
[null,"",null,null,"",null,"","",null,null,"",null,"",null,"",null,null,"","",null,"","","",null,"",null,null,"","",null,"",null,"",null,"",null,null,null,""]
[null,"",null,null,"",null,"","",null,null,"",null,"",null,"",null,null,"","",null,"","","",null,"",null,null,"","",null,"",null,"",null,"",null,null,null,""]
[null,"",null,null,"",null,"","",null,null,"",null,"",null,"",null,null,"","",null,"","","",null,"",null,null,"","",null,"",null,"",null,"",null,null,null,""]
[null,"",null,null,"",null,"","",null,null,"",null,"",null,"",null,null,"","",null,"","","",null,"",null,null,"","",null,"",null,"",null,"",null,null,null,""]
[null,"",null,null,"",null,"","",null,null,"",null,"",null,"",null,null,"","",null,"","","",null,"",null,null,"","",null,"",null,"",null,"",null,null,null,""]
[null,"       合    計",null,null,"0",null,"0","0",null,null,"0",null,"0",null,"0",null,null,"0","0",null,8,257800,"1",null,"34,500",null,null,"17","372,706",null,"0",null,"0",null,"0",null,null,null,665006]
[]
[]
[]
[]
[17]

{"sheet":"歲出剔除經費","index":10,"n_rows":33,"n_cols":13,"rows_kept":33,"cut":false,"hidden":false,"merged":[[32,0,32,15],[1,1,1,14],[3,11,3,14],[2,1,2,14],[3,5,3,10],[5,1,6,1],[5,2,5,6],[5,7,6,7],[5,8,5,9],[5,10,6,11],[5,12,6,13],[7,10,7,11],[7,12,7,13],[8,10,8,11],[8,12,8,13],[9,10,9,11],[9,12,9,13],[10,10,10,11],[10,12,10,13],[11,10,11,11],[11,12,11,13],[12,10,12,11],[12,12,12,13],[13,10,13,11],[13,12,13,13],[14,10,14,11],[14,12,14,13],[15,10,15,11],[15,12,15,13],[16,10,16,11],[16,12,16,13],[17,10,17,11],[17,12,17,13],[18,10,18,11],[18,12,18,13],[19,10,19,11],[19,12,19,13],[20,10,20,11],[20,12,20,13],[21,10,21,11],[21,12,21,13],[22,10,22,11],[22,12,22,13],[23,10,23,11],[23,12,23,13],[24,10,24,11],[24,12,24,13],[25,10,25,11],[25,12,25,13],[26,10,26,11],[26,12,26,13],[27,10,27,11],[27,12,27,13],[30,1,31,14],[28,10,28,11],[28,12,28,13],[29,10,29,11],[29,12,29,13]],"flags":["formulas_cached_only"]}
[]
[null,"臺北縣政府家庭教育中心"]
[null,"歲出剔除經費明細表"]
[{"$nulls":5},"中華民國98年度",{"$nulls":5},"單位：新臺幣元"]
[]
[null,"年度","科　　　　目",{"$nulls":4},"審　定\n剔除數","實　收　數",null,"應收數",null,"備註"]
[null,null,"款","項","目","節","名　　稱",null,"納庫數","未納庫數"]
[null,"","","","","","無","","","","",null,""]
[null,"","","","","","","","","","",null,""]
[null,"","","","","","","","","","",null,""]
[null,"","","","","","","","","","",null,""]
[null,"","","","","","","","","","",null,""]
[null,"","","","","","","","","","",null,""]
[null,"","","","","","","","","","",null,""]
[null,"","","","","","","","","","",null,""]
[null,"","","","","","","","","","",null,""]
[null,"","","","","","","","","","",null,""]
[null,"","","","","","","","","","",null,""]
[null,"","","","","","","","","","",null,""]
[null,"","","","","","","","","","",null,""]
[null,"","","","","","","","","","",null,""]
[null,"","","","","","","","","","",null,""]
[null,"","","","","","","","","","",null,""]
[null,"","","","","","","","","","",null,""]
[null,"","","","","","","","","","",null,""]
[null,"","","","","","","","","","",null,""]
[null,"","","","","","","","","","",null,""]
[null,"","","","","","","","","","",null,""]
[null,"","","","","","","","","","",null,""]
[null,"","","","","","","","","","",null,""]
[]
[]
["第無頁"]

{"sheet":"歲入保留數","index":11,"n_rows":47,"n_cols":11,"rows_kept":47,"cut":false,"hidden":false,"merged":[[47,0,47,11],[46,0,46,11],[5,9,6,11],[3,3,3,9],[7,2,7,3],[7,7,7,8],[7,9,7,11],[8,2,8,3],[8,7,8,8],[8,9,8,11],[2,1,2,11],[1,1,1,11],[3,10,3,11],[5,1,6,1],[5,2,6,3],[5,4,5,8],[6,7,6,8],[9,2,9,3],[9,7,9,8],[9,9,9,11],[10,2,10,3],[10,7,10,8],[10,9,10,11],[11,2,11,3],[11,7,11,8],[11,9,11,11],[12,2,12,3],[12,7,12,8],[12,9,12,11],[13,2,13,3],[13,7,13,8],[13,9,13,11],[14,2,14,3],[14,7,14,8],[14,9,14,11],[15,2,15,3],[15,7,15,8],[15,9,15,11],[16,2,16,3],[16,7,16,8],[16,9,16,11],[17,2,17,3],[17,7,17,8],[17,9,17,11],[18,2,18,3],[18,7,18,8],[18,9,18,11],[19,2,19,3],[19,7,19,8],[19,9,19,11],[20,2,20,3],[20,7,20,8],[20,9,20,11],[21,2,21,3],[21,7,21,8],[21,9,21,11],[22,2,22,3],[22,7,22,8],[22,9,22,11],[23,2,23,3],[23,7,23,8],[23,9,23,11],[24,2,24,3],[24,7,24,8],[24,9,24,11],[25,2,25,3],[25,7,25,8],[25,9,25,11],[26,2,26,3],[26,7,26,8],[26,9,26,11],[27,2,27,3],[27,7,27,8],[27,9,27,11],[28,2,28,3],[28,7,28,8],[28,9,28,11],[29,2,29,3],[29,7,29,8],[29,9,29,11],[30,2,30,3],[30,7,30,8],[30,9,30,11],[31,2,31,3],[31,7,31,8],[31,9,31,11],[32,2,32,3],[32,7,32,8],[32,9,32,11],[33,2,33,3],[33,7,33,8],[33,9,33,11],[34,2,34,3],[34,7,34,8],[34,9,34,11],[35,2,35,3],[35,7,35,8],[35,9,35,11],[36,2,36,3],[36,7,36,8],[36,9,36,11],[37,2,37,3],[37,7,37,8],[37,9,37,11],[38,2,38,3],[38,7,38,8],[38,9,38,11],[39,2,39,3],[39,7,39,8],[39,9,39,11],[40,2,40,3],[40,7,40,8],[40,9,40,11],[43,1,43,11],[45,1,45,11],[41,2,41,3],[41,7,41,8],[41,9,41,11],[42,2,42,3],[42,7,42,8],[42,9,42,11]],"flags":["formulas_cached_only"]}
[]
[null,"臺北縣政府家庭教育中心"]
[null,"歲入保留數(或未結清數)分析表"]
[null,null,null,"中華民國98年度",{"$nulls":6},"單位：新臺幣元"]
[]
[null,"年度","科   目   名   稱",null,"歲  入  保  留  數",{"$nulls":4},"保留原因說明及因應改善措施"]
[{"$nulls":4},"應 收 數","保 留 數","合    計","%"]
[null,"","無",null,"","","","",null,""]
[null,"","",null,"","","","",null,""]
[null,"","",null,"","","","",null,""]
[null,"","",null,"","","","",null,""]
[null,"","",null,"","","","",null,""]
[null,"","",null,"","","","",null,""]
[null,"","",null,"","","","",null,""]
[null,"","",null,"","","","",null,""]
[null,"","",null,"","","","",null,""]
[null,"","",null,"","","","",null,""]
[null,"","",null,"","","","",null,""]
[null,"","",null,"","","","",null,""]
[null,"","",null,"","","","",null,""]
[null,"","",null,"","","","",null,""]
[null,"","",null,"","","","",null,""]
[null,"","",null,"","","","",null,""]
[null,"","",null,"","","","",null,""]
[null,"","",null,"","","","",null,""]
[null,"","",null,"","","","",null,""]
[null,"","",null,"","","","",null,""]
[null,"","",null,"","","","",null,""]
[null,"","",null,"","","","",null,""]
[null,"","",null,"","","","",null,""]
[null,"","",null,"","","","",null,""]
[null,"","",null,"","","","",null,""]
[null,"","",null,"","","","",null,""]
[null,"","",null,"","","","",null,""]
[null,"","",null,"","","","",null,""]
[null,"","",null,"","","","",null,""]
[null,"","",null,"","","","",null,""]
[null,"","",null,"","","","",null,""]
[null,"","",null,"","","","",null,""]
[null,"","",null,"","","","",null,""]
[null,"","",null,"","","","",null,""]
[null,"","",null,"","","","",null,""]
[null,"","",null,"","","","",null,""]
[]
[]
[]
["第無頁"]

{"sheet":"歲入餘絀數","index":12,"n_rows":41,"n_cols":7,"rows_kept":41,"cut":false,"hidden":false,"merged":[[40,0,40,8],[3,1,4,8],[2,1,2,8],[1,1,1,8],[5,1,6,1],[5,2,6,3],[5,4,5,5],[5,6,6,8],[7,2,7,3],[7,6,7,8],[8,2,8,3],[8,6,8,8],[9,2,9,3],[9,6,9,8],[10,2,10,3],[10,6,10,8],[11,2,11,3],[11,6,11,8],[12,2,12,3],[12,6,12,8],[13,2,13,3],[13,6,13,8],[14,2,14,3],[14,6,14,8],[15,2,15,3],[15,6,15,8],[16,6,16,8],[16,2,16,3],[17,2,17,3],[17,6,17,8],[18,2,18,3],[18,6,18,8],[19,2,19,3],[19,6,19,8],[20,2,20,3],[20,6,20,8],[21,2,21,3],[21,6,21,8],[22,2,22,3],[22,6,22,8],[23,2,23,3],[23,6,23,8],[24,2,24,3],[24,6,24,8],[25,2,25,3],[25,6,25,8],[26,2,26,3],[26,6,26,8],[27,2,27,3],[27,6,27,8],[28,2,28,3],[28,6,28,8],[31,1,31,8],[33,1,33,8],[29,2,29,3],[29,6,29,8],[30,2,30,3],[30,6,30,8]],"flags":["formulas_cached_only"]}
[]
[null,"臺北縣政府家庭教育中心"]
[null,"歲入餘絀數（或減免、註銷數）分析表"]
[null,"                              中華民國98年度                     單位：新臺幣元"]
[]
[null,"年度","科目名稱",null,"餘   絀   數\n（或減免、註銷數）",null,"餘絀數（或減免、註銷數）原因\n說明及因應改善措施"]
[{"$nulls":4},"金   額","％"]
[null,"","    合    計",null,79423,"100.00",""]
[null,"97","97年度小計",null,79423,"100.00",""]
[null,"","財產收入",null,335,"100.00",""]
[null,"","  臺北縣家庭教育中心",null,335,"100.00",""]
[null,"","    財產孳息",null,335,"100.00",""]
[null,"","      利息收入",null,335,"100.00","無編列預算"]
[null,"","其他收入",null,79088,"100.00",""]
[null,"","  臺北縣家庭教育中心",null,79088,"100.00",""]
[null,"","    雜項收入",null,79088,"100.00",""]
[null,"","      收回以前年度歲出",null,79088,"100.00","97年度補助學校辦活動結餘款繳回"]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"","",""]
[null,"","",null,"","",""]
[null,"","",null,"","",""]
[null,"","",null,"","",""]
[null,"","",null,"","",""]
[null,"","",null,"","",""]
[null,"","",null,"","",""]
[null,"","",null,"","",""]
[null,"","",null,"","",""]
[null,"","",null,"","",""]
[null,"","",null,"","",""]
{"$rows_empty":9}
[18]

{"sheet":"歲出保留數","index":13,"n_rows":40,"n_cols":33,"rows_kept":40,"cut":false,"hidden":false,"merged":[[39,0,39,38],[1,1,1,38],[2,1,2,38],[3,1,3,38],[4,1,5,2],[4,3,5,10],[4,11,4,19],[5,12,5,13],[5,14,5,18],[4,20,4,28],[6,1,6,2],[6,3,6,10],[6,12,6,13],[6,14,6,18],[7,1,7,2],[7,3,7,10],[7,12,7,13],[7,14,7,18],[8,1,8,2],[8,3,8,10],[8,12,8,13],[8,14,8,18],[9,1,9,2],[9,3,9,10],[9,12,9,13],[9,14,9,18],[10,1,10,2],[10,3,10,10],[10,12,10,13],[10,14,10,18],[11,1,11,2],[11,3,11,10],[11,12,11,13],[11,14,11,18],[12,1,12,2],[12,3,12,10],[12,12,12,13],[12,14,12,18],[13,1,13,2],[13,3,13,10],[13,12,13,13],[13,14,13,18],[14,1,14,2],[14,3,14,10],[14,12,14,13],[14,14,14,18],[15,1,15,2],[15,3,15,10],[15,12,15,13],[15,14,15,18],[16,1,16,2],[16,3,16,10],[16,12,16,13],[16,14,16,18],[17,1,17,2],[17,3,17,10],[17,12,17,13],[17,14,17,18],[18,1,18,2],[18,3,18,10],[18,12,18,13],[18,14,18,18],[19,1,19,2],[19,3,19,10],[19,12,19,13],[19,14,19,18],[20,1,20,2],[20,3,20,10],[20,12,20,13],[20,14,20,18],[21,1,21,2],[21,3,21,10],[21,12,21,13],[21,14,21,18],[22,1,22,2],[22,3,22,10],[22,12,22,13],[22,14,22,18],[23,1,23,2],[23,3,23,10],[23,12,23,13],[23,14,23,18],[24,1,24,2],[24,3,24,10],[24,12,24,13],[24,14,24,18],[25,1,25,2],[25,3,25,10],[25,12,25,13],[25,14,25,18],[26,1,26,2],[26,3,26,10],[26,12,26,13],[26,14,26,18],[27,1,27,2],[27,3,27,10],[27,12,27,13],[27,14,27,18],[28,1,28,2],[28,3,28,10],[28,12,28,13],[28,14,28,18],[29,1,29,2],[29,3,29,10],[29,12,29,13],[29,14,29,18],[30,1,30,2],[30,3,30,10],[30,12,30,13],[30,14,30,18],[31,1,31,2],[31,3,31,10],[31,12,31,13],[31,14,31,18],[32,1,32,2],[32,3,32,10],[32,12,32,13],[32,14,32,18],[38,1,38,38],[33,1,33,2],[33,3,33,10],[33,12,33,13],[33,14,33,18],[34,1,34,2],[34,3,34,10],[34,12,34,13],[34,14,34,18],[35,1,35,2],[35,3,35,10],[35,12,35,13],[35,14,35,18],[36,1,36,19],[4,32,5,38],[5,20,5,23],[5,24,5,26],[5,27,5,28],[4,29,5,31],[6,32,6,38],[7,20,7,23],[7,24,7,26],[7,27,7,28],[7,29,7,31],[7,32,7,38],[6,20,6,23],[6,24,6,26],[6,27,6,28],[6,29,6,31],[8,32,8,38],[9,20,9,23],[9,24,9,26],[9,27,9,28],[9,29,9,31],[9,32,9,38],[8,20,8,23],[8,24,8,26],[8,27,8,28],[8,29,8,31],[10,32,10,38],[11,20,11,23],[11,24,11,26],[11,27,11,28],[11,29,11,31],[11,32,11,38],[10,20,10,23],[10,24,10,26],[10,27,10,28],[10,29,10,31],[12,32,12,38],[13,20,13,23],[13,24,13,26],[13,27,13,28],[13,29,13,31],[13,32,13,38],[12,20,12,23],[12,24,12,26],[12,27,12,28],[12,29,12,31],[14,32,14,38],[15,20,15,23],[15,24,15,26],[15,27,15,28],[15,29,15,31],[15,32,15,38],[14,20,14,23],[14,24,14,26],[14,27,14,28],[14,29,14,31],[16,32,16,38],[17,20,17,23],[17,24,17,26],[17,27,17,28],[17,29,17,31],[17,32,17,38],[16,20,16,23],[16,24,16,26],[16,27,16,28],[16,29,16,31],[18,32,18,38],[19,20,19,23],[19,24,19,26],[19,27,19,28],[19,29,19,31],[19,32,19,38],[18,20,18,23],[18,24,18,26],[18,27,18,28],[18,29,18,31],[20,32,20,38],[21,20,21,23],[21,24,21,26],[21,27,21,28],[21,29,21,31],[21,32,21,38],[20,20,20,23],[20,24,20,26],[20,27,20,28],[20,29,20,31],[22,32,22,38],[23,20,23,23],[23,24,23,26],[23,27,23,28],[23,29,23,31],[23,32,23,38],[22,20,22,23],[22,24,22,26],[22,27,22,28],[22,29,22,31],[24,32,24,38],[25,20,25,23],[25,24,25,26],[25,27,25,28],[25,29,25,31],[25,32,25,38],[24,20,24,23],[24,24,24,26],[24,27,24,28],[24,29,24,31],[26,32,26,38],[27,20,27,23],[27,24,27,26],[27,27,27,28],[27,29,27,31],[27,32,27,38],[26,20,26,23],[26,24,26,26],[26,27,26,28],[26,29,26,31],[28,32,28,38],[29,20,29,23],[29,24,29,26],[29,27,29,28],[29,29,29,31],[29,32,29,38],[28,20,28,23],[28,24,28,26],[28,27,28,28],[28,29,28,31],[30,32,30,38],[31,20,31,23],[31,24,31,26],[31,27,31,28],[31,29,31,31],[31,32,31,38],[30,20,30,23],[30,24,30,26],[30,27,30,28],[30,29,30,31],[32,32,32,38],[32,20,32,23],[32,24,32,26],[32,27,32,28],[32,29,32,31],[33,32,33,38],[34,20,34,23],[34,24,34,26],[34,27,34,28],[34,29,34,31],[34,32,34,38],[33,20,33,23],[33,24,33,26],[33,27,33,28],[33,29,33,31],[35,32,35,38],[36,20,36,38],[35,20,35,23],[35,24,35,26],[35,27,35,28],[35,29,35,31]],"flags":["formulas_cached_only"]}
[]
[null,"臺北縣政府家庭教育中心"]
[null,"歲出保留數(或未結清數）分析表"]
[null,"                                     中華民國98年度                        單位：新臺幣元"]
[null,"年度",null,"工作計畫名稱",{"$nulls":7},"歲   出   保   留   數",{"$nulls":8},"保 留 原 因 分 析",{"$nulls":8},"保留原因說明\n及相關改善措施",null,null,"備註"]
[{"$nulls":11},"應付數","保留數",null,"合　計",{"$nulls":4},"%","經資門",null,null,null,"類型",null,null,"金　額"]
[{"$nulls":29},"",null,null,""]
[null,null,null,"無",{"$nulls":25},"",null,null,""]
[{"$nulls":29},"",null,null,""]
[{"$nulls":29},"",null,null,""]
[{"$nulls":29},"",null,null,""]
[null,"",null,"",{"$nulls":7},"","",null,"",{"$nulls":4},"","",null,null,null,"",null,null,"",null,"",null,null,""]
[null,"",null,"",{"$nulls":7},"","",null,"",{"$nulls":4},"","",null,null,null,"",null,null,"",null,"",null,null,""]
[null,"",null,"",{"$nulls":7},"","",null,"",{"$nulls":4},"","",null,null,null,"",null,null,"",null,"",null,null,""]
[null,"",null,"",{"$nulls":7},"","",null,"",{"$nulls":4},"","",null,null,null,"",null,null,"",null,"",null,null,""]
[null,"",null,"",{"$nulls":7},"","",null,"",{"$nulls":4},"","",null,null,null,"",null,null,"",null,"",null,null,""]
[null,"",null,"",{"$nulls":7},"","",null,"",{"$nulls":4},"","",null,null,null,"",null,null,"",null,"",null,null,""]
[null,"",null,"",{"$nulls":7},"","",null,"",{"$nulls":4},"","",null,null,null,"",null,null,"",null,"",null,null,""]
[null,"",null,"",{"$nulls":7},"","",null,"",{"$nulls":4},"","",null,null,null,"",null,null,"",null,"",null,null,""]
[null,"",null,"",{"$nulls":7},"","",null,"",{"$nulls":4},"","",null,null,null,"",null,null,"",null,"",null,null,""]
[null,"",null,"",{"$nulls":7},"","",null,"",{"$nulls":4},"","",null,null,null,"",null,null,"",null,"",null,null,""]
[null,"",null,"",{"$nulls":7},"","",null,"",{"$nulls":4},"","",null,null,null,"",null,null,"",null,"",null,null,""]
[null,"",null,"",{"$nulls":7},"","",null,"",{"$nulls":4},"","",null,null,null,"",null,null,"",null,"",null,null,""]
[null,"",null,"",{"$nulls":7},"","",null,"",{"$nulls":4},"","",null,null,null,"",null,null,"",null,"",null,null,""]
[null,"",null,"",{"$nulls":7},"","",null,"",{"$nulls":4},"","",null,null,null,"",null,null,"",null,"",null,null,""]
[null,"",null,"",{"$nulls":7},"","",null,"",{"$nulls":4},"","",null,null,null,"",null,null,"",null,"",null,null,""]
[null,"",null,"",{"$nulls":7},"","",null,"",{"$nulls":4},"","",null,null,null,"",null,null,"",null,"",null,null,""]
[null,"",null,"",{"$nulls":7},"","",null,"",{"$nulls":4},"","",null,null,null,"",null,null,"",null,"",null,null,""]
[null,"",null,"",{"$nulls":7},"","",null,"",{"$nulls":4},"","",null,null,null,"",null,null,"",null,"",null,null,""]
[null,"",null,"",{"$nulls":7},"","",null,"",{"$nulls":4},"","",null,null,null,"",null,null,"",null,"",null,null,""]
[null,"",null,"",{"$nulls":7},"","",null,"",{"$nulls":4},"","",null,null,null,"",null,null,"",null,"",null,null,""]
[null,"",null,"",{"$nulls":7},"","",null,"",{"$nulls":4},"","",null,null,null,"",null,null,"",null,"",null,null,""]
[null,"",null,"",{"$nulls":7},"","",null,"",{"$nulls":4},"","",null,null,null,"",null,null,"",null,"",null,null,""]
[null,"",null,"",{"$nulls":7},"","",null,"",{"$nulls":4},"","",null,null,null,"",null,null,"",null,"",null,null,""]
[null,"",null,"",{"$nulls":7},"","",null,"",{"$nulls":4},"","",null,null,null,"",null,null,"",null,"",null,null,""]
[null,"",null,"",{"$nulls":7},"","",null,"",{"$nulls":4},"","",null,null,null,"",null,null,"",null,"",null,null,""]
[]
[]
[]
["第無頁"]

{"sheet":"歲出賸餘數","index":14,"n_rows":38,"n_cols":15,"rows_kept":38,"cut":false,"hidden":false,"merged":[[37,0,37,14],[32,1,32,14],[29,2,29,3],[29,10,29,11],[29,12,29,13],[30,1,30,14],[27,2,27,3],[27,10,27,11],[27,12,27,13],[28,2,28,3],[28,10,28,11],[28,12,28,13],[25,2,25,3],[25,10,25,11],[25,12,25,13],[26,2,26,3],[26,10,26,11],[26,12,26,13],[23,2,23,3],[23,10,23,11],[23,12,23,13],[24,2,24,3],[24,10,24,11],[24,12,24,13],[21,2,21,3],[21,10,21,11],[21,12,21,13],[22,2,22,3],[22,10,22,11],[22,12,22,13],[19,2,19,3],[19,10,19,11],[19,12,19,13],[20,2,20,3],[20,10,20,11],[20,12,20,13],[17,2,17,3],[17,10,17,11],[17,12,17,13],[18,2,18,3],[18,10,18,11],[18,12,18,13],[15,2,15,3],[15,10,15,11],[15,12,15,13],[16,2,16,3],[16,10,16,11],[16,12,16,13],[13,2,13,3],[13,10,13,11],[13,12,13,13],[14,2,14,3],[14,10,14,11],[14,12,14,13],[11,2,11,3],[11,10,11,11],[11,12,11,13],[12,2,12,3],[12,10,12,11],[12,12,12,13],[9,2,9,3],[9,10,9,11],[9,12,9,13],[10,2,10,3],[10,10,10,11],[10,12,10,13],[7,2,7,3],[7,10,7,11],[7,12,7,13],[8,2,8,3],[8,10,8,11],[8,12,8,13],[5,12,5,13],[6,2,6,3],[6,10,6,11],[6,12,6,13],[3,1,3,14],[1,1,1,14],[2,1,2,14],[4,1,5,1],[4,2,5,3],[4,4,4,5],[4,6,4,8],[4,9,4,13],[4,14,5,14],[5,10,5,11]],"flags":["formulas_cached_only"]}
[]
[null,"臺北縣政府家庭教育中心"]
[null,"歲出賸餘數（或減免、註銷數）分析表"]
[null,"                                   中華民國98年度                          單位：新臺幣元"]
[null,"年度","工作計畫名稱",null,"賸餘數(或減免、註銷數)",null,"經常門",null,null,"資本門",{"$nulls":4},"備註"]
[{"$nulls":4},"金額","%","類型","金額","賸餘原因說明及相關改善  措  施","類型","金額",null,"賸餘原因說明及相關改善  措  施"]
[null,"","    合　計",null,5727963,null,"",3692352,"","","",null,"",null,""]
[null,98,"業務管理",null,5727963,"16.96","2、10",3615520,"人事費節餘及撙節開支","","",null,"",null,""]
[null,""," 98年度小計",null,5727963,"16.96","",3615520,"","","",null,"",null,""]
[null,"","",null,"","","","","","","",null,"",null,""]
[null,"","",null,"","","","","","","",null,"",null,""]
[null,"","",null,"","","","","","","",null,"",null,""]
[null,"","",null,"","","","","","","",null,"",null,""]
[null,"","",null,"","","","","","","",null,"",null,""]
[null,"","",null,"","","","","","","",null,"",null,""]
[null,"","",null,"","","","","","","",null,"",null,""]
[null,"","",null,"","","","","","","",null,"",null,""]
[null,"","",null,"","","","","","","",null,"",null,""]
[null,"","",null,"","","","","","","",null,"",null,""]
[null,"","",null,"","","","","","","",null,"",null,""]
[null,"","",null,"","","","","","","",null,"",null,""]
[null,"","",null,"","","","","","","",null,"",null,""]
[null,"","",null,"","","","","","","",null,"",null,""]
[null,"","",null,"","","","","","","",null,"",null,""]
[null,"","",null,"","","","","","","",null,"",null,""]
[null,"","",null,"","","","","","","",null,"",null,""]
[null,"","",null,"","","","","","","",null,"",null,""]
[null,"","",null,"","","","","","","",null,"",null,""]
[null,"","",null,"","","","","","","",null,"",null,""]
[null,"","",null,"","","","","","","",null,"",null,""]
{"$rows_empty":7}
[19]

{"sheet":"退還以前歲入","index":15,"n_rows":52,"n_cols":6,"rows_kept":52,"cut":false,"hidden":false,"merged":[[51,0,51,7],[47,1,47,7],[49,1,49,7],[45,2,45,3],[45,5,45,7],[46,2,46,3],[46,5,46,7],[43,2,43,3],[43,5,43,7],[44,2,44,3],[44,5,44,7],[41,2,41,3],[41,5,41,7],[42,2,42,3],[42,5,42,7],[39,2,39,3],[39,5,39,7],[40,2,40,3],[40,5,40,7],[37,2,37,3],[37,5,37,7],[38,2,38,3],[38,5,38,7],[35,2,35,3],[35,5,35,7],[36,2,36,3],[36,5,36,7],[33,2,33,3],[33,5,33,7],[34,2,34,3],[34,5,34,7],[31,2,31,3],[31,5,31,7],[32,2,32,3],[32,5,32,7],[29,2,29,3],[29,5,29,7],[30,2,30,3],[30,5,30,7],[27,2,27,3],[27,5,27,7],[28,2,28,3],[28,5,28,7],[25,2,25,3],[25,5,25,7],[26,2,26,3],[26,5,26,7],[23,2,23,3],[23,5,23,7],[24,2,24,3],[24,5,24,7],[21,2,21,3],[21,5,21,7],[22,2,22,3],[22,5,22,7],[19,2,19,3],[19,5,19,7],[20,2,20,3],[20,5,20,7],[17,2,17,3],[17,5,17,7],[18,2,18,3],[18,5,18,7],[15,2,15,3],[15,5,15,7],[16,2,16,3],[16,5,16,7],[13,2,13,3],[13,5,13,7],[14,2,14,3],[14,5,14,7],[11,2,11,3],[11,5,11,7],[12,2,12,3],[12,5,12,7],[9,2,9,3],[9,5,9,7],[10,2,10,3],[10,5,10,7],[7,2,7,3],[7,5,7,7],[8,2,8,3],[8,5,8,7],[5,2,5,3],[5,5,5,7],[6,2,6,3],[6,5,6,7],[3,1,3,7],[1,1,1,7],[2,1,2,7],[4,2,4,3],[4,5,4,7]],"flags":["formulas_cached_only"]}
[]
[null,"臺北縣政府家庭教育中心"]
[null,"退還以前各年度歲入款明細表"]
[null,"                               中華民國 98 年度                    單位：新臺幣元"]
[null,"年度別","摘　　　　　要",null,"金　　額","備        註"]
[null,"","無",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[null,"","",null,"",""]
[]
[]
[]
[]
["第無頁"]